Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Insurance

Rating :
N/A

BSE: 543526 | NSE: LICI

901.70
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  905.70
  •  914.90
  •  895.35
  •  905.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1401586
  •  12712.88
  •  1222.00
  •  780.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,69,819.04
  • 13.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60,33,166.56
  • 1.11%
  • 5.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 96.50%
  • 0.25%
  • 1.80%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.06%
  • 0.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.41
  • 71.86
  • 114.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
61.71
64.39
70.2
74.7
P/E Ratio
16.59
14.23
13.05
12.27
Revenue
856964
907075
886641
959090
EBITDA
Net Income
39031
42822
47243
51242
ROA
0.8
0.8
2.5
2.5
P/Bk Ratio
7
4.8
3.56
2.77
ROE
60.52
40.46
32.54
27.11
FCFF
318527.4
FCFF Yield
59.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,20,325.66
1,07,876.80
11.54%
1,14,230.24
98,755.22
15.67%
1,52,767.26
1,32,223.21
15.54%
1,17,431.94
1,12,296.70
4.57%
Expenses
2,24,532.18
1,94,562.55
15.40%
2,02,144.84
1,80,167.65
12.20%
2,38,409.86
1,89,480.64
25.82%
2,04,744.82
1,95,045.81
4.97%
EBITDA
-1,04,206.52
-86,685.75
-
-87,914.60
-81,412.43
-
-85,642.60
-57,257.43
-
-87,312.88
-82,749.12
-
EBIDTM
-86.60%
-80.36%
-76.96%
-82.44%
-56.06%
-43.30%
-74.35%
-73.69%
Other Income
1,11,600.75
95,444.45
16.93%
98,722.91
91,525.02
7.86%
1,00,198.05
69,411.15
44.35%
96,828.20
85,688.19
13.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
7,394.23
8,758.70
-15.58%
10,808.31
10,112.59
6.88%
14,555.45
12,153.72
19.76%
9,515.32
2,939.07
223.75%
Tax
1,145.20
1,181.30
-3.06%
1,629.21
1,461.40
11.48%
2,031.28
990.84
105.01%
1,423.72
-2,457.83
-
PAT
6,249.03
7,577.40
-17.53%
9,179.10
8,651.19
6.10%
12,524.17
11,162.88
12.19%
8,091.60
5,396.90
49.93%
PATM
5.19%
7.02%
8.04%
8.76%
8.20%
8.44%
6.89%
4.81%
EPS
12.22
12.70
-3.78%
16.67
15.23
9.46%
21.79
20.86
4.46%
14.97
10.04
49.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
5,04,755.10
0.00
0.00
0.00
0.00
Net Sales Growth
11.88%
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,04,755.10
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
Total Expenditure
8,69,831.70
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Miscellaneous Exp.
-
334.85
53.86
27.38
22.00
% Of Sales
-
0
0
0
0
EBITDA
-3,65,076.60
0.00
0.00
0.00
0.00
EBITDA Margin
-72.33%
0
0
0
0
Other Income
4,07,349.91
151.68
130.98
110.63
25.28
Interest
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
PBT
42,273.31
0.00
0.00
0.00
0.00
Tax
6,229.41
140.75
84.29
39.87
8.57
Tax Rate
14.74%
0.00%
0.00%
0.00%
0.00%
PAT
36,043.90
40,915.85
35,996.65
4,124.71
2,974.14
PAT before Minority Interest
35,988.06
40,915.85
35,996.65
4,124.71
2,974.14
Minority Interest
-55.84
0.00
0.00
0.00
0.00
PAT Margin
7.14%
0
0
0
0
PAT Growth
9.93%
13.67%
772.71%
38.69%
 
EPS
56.99
64.69
56.91
6.52
4.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
83,091.76
46,544.94
0.00
0.00
Share Capital
6,325.00
6,325.00
6,325.00
100.00
Total Reserves
76,766.76
40,219.94
5,039.73
6,804.75
Non-Current Liabilities
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
1.29
3.67
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
48,848.84
44,678.28
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
14,946.14
14,946.22
14,948.07
14,948.28
Total Liabilities
83,091.76
46,544.94
0.00
0.00
Net Block
3,672.25
3,505.27
3,371.93
3,325.71
Gross Block
8,142.27
7,696.30
7,285.74
6,879.40
Accumulated Depreciation
4,470.02
4,191.03
3,913.81
3,553.70
Non Current Assets
4,074.77
3,836.73
0.00
0.00
Capital Work in Progress
402.52
331.46
198.75
148.32
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
Cash & Bank
41,824.47
45,498.60
44,724.34
36,078.32
Other Current Assets
1,35,095.04
1,28,461.92
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
Total Assets
4,074.77
3,836.73
0.00
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
26,121.65
54,518.51
-3,782.54
80,602.04
PBT
0.00
0.00
0.00
0.00
Adjustment
23,189.66
50,964.87
5,611.80
53,303.26
Changes in Working Capital
-347.42
170.38
713.93
18,536.06
Cash after chg. in Working capital
22,842.24
51,135.25
6,325.73
71,839.32
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
3,279.41
3,383.26
-10,108.27
8,762.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25,400.02
-54,471.53
12,098.80
1,48,792.31
Net Fixed Assets
-514.48
-543.53
-457.12
Net Investments
0.00
0.00
0.00
Others
-24,885.54
-53,928.00
12,555.92
Cash from Financing Activity
-4,427.20
-948.59
0.00
-2,56,125.47
Net Cash Inflow / Outflow
-3,705.57
-901.61
8,316.26
-26,731.12
Opening Cash & Equivalents
45,588.14
44,866.05
36,117.68
63,194.34
Closing Cash & Equivalent
42,013.83
45,588.14
44,866.05
36,117.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
131.37
73.59
17.96
10.91
ROA
0.84%
0.83%
0.10%
0.08%
ROE
63.13%
124.33%
45.16%
74.46%
ROCE
63.34%
124.62%
45.59%
2.28%
Fixed Asset Turnover
60.21
63.54
60.64
30.80
Receivable days
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00

News Update:


  • LIC hikes shareholding in SRF
    16th Dec 2024, 16:13 PM

    The company has increased its shareholding in equity shares of SRF from 1,47,36,943 to 1,48,30,443

    Read More
  • Life Insurance Corporation decreases shareholding in NMDC
    13th Dec 2024, 14:25 PM

    The company has decreased its shareholding in equity shares of NMDC from 22,31,79,825 to 16,40,59,791

    Read More
  • LIC increases stake in Asian Paints
    11th Dec 2024, 09:47 AM

    The Corporation has increased its shareholding in equity shares of Asian Paints from 4,79,66,302 to 6,72,40,527

    Read More
  • LIC increases stake in Hindalco Industries
    7th Dec 2024, 14:42 PM

    The corporation has increased its shareholding in equity shares of Hindalco Industries from 11,22,88,358 to 11,25,35,358

    Read More
  • LIC increases stake in LTIMindtree
    23rd Nov 2024, 12:50 PM

    The corporation has increased its shareholding in equity shares of LTIMindtree from 1,49,06,665 to 2,08,34,009 of the paid-up capital of the said Company

    Read More
  • LIC decreases stake in Tata Power Company
    12th Nov 2024, 18:05 PM

    The corporation has decreased its shareholding in equity shares of Tata Power Company from 5.906% to 3.881% of the paid-up capital of the said Company

    Read More
  • LIC decreases stake in Vakrangee
    16th Oct 2024, 11:59 AM

    The corporation has decreased its shareholding in equity shares of Vakrangee from 69,640,256 to 47,815,583 of the paid-up capital of the said Company

    Read More
  • LIC increases stake in Bank of Maharashtra
    7th Oct 2024, 11:19 AM

    The Corporation has increased its shareholding in Bank of Maharashtra from 4.05% (pre allotment) to 7.10% (post allotment)

    Read More
  • LIC launches new product ‘LIC’s Single Premium Group Micro Term Insurance Plan’
    5th Oct 2024, 15:26 PM

    The new product will cater to domestic market

    Read More
  • LIC increases stake in Apollo Tyres
    5th Oct 2024, 10:13 AM

    The corporation has increased its shareholding in equity shares of Apollo Tyres from 4.983% to 5.030% of the paid-up capital of the said company

    Read More
  • LIC reduces shareholding in Mahanagar Gas
    28th Sep 2024, 16:16 PM

    LIC has decreased its shareholding in equity shares of Mahanagar Gas from 89,19,236 to 68,54,264

    Read More
  • LIC hikes shareholding in Biocon
    18th Sep 2024, 14:07 PM

    The company has increased its shareholding in Biocon from 5,98,14,429 to 6,03,14,429

    Read More
  • LIC reduces stake in DCM Shriram Industries
    17th Sep 2024, 16:00 PM

    There is net decrease of 2.016% in holding

    Read More
  • LIC selects Infosys to build NextGen Digital Platform
    16th Sep 2024, 12:21 PM

    The NextGen Digital Platform will be modular, flexible, cloud-native

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.