PBT
-1.92
0.89
2.62
1.68
1.44
0.93
1.37
0.48
0.74
-3.14
Adjustment
1.33
2.25
0.96
1.46
2.04
1.26
1.47
2.13
-0.43
-0.42
Changes in Working Capital
0.93
-4.43
-4.16
2.18
-0.64
-0.63
1.25
-0.28
-4.12
8.68
Cash after chg. in Working capital
0.34
-1.30
-0.58
5.32
2.85
1.56
4.09
2.33
-3.81
5.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.41
-0.67
-0.48
0.11
-0.20
-0.30
-0.10
-0.10
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00