Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Link Pharma Chem Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524748 | NSE: Not Listed

Watchlist

NSE BSE

41.58

06-Feb-2025

Open
High
Low
Previous Close

41.60
41.60
41.58
41.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18
0.01
50.90
28.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.61
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.99
N/A
1.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.45
3.26
-17.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.81
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.70
-
-

P:E (Median)

8 Years
5 Years
3 Years

10.82
10.78
11.07

P:BV (Average)

8 Years
5 Years
3 Years

1.24
1.25
1.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-79.10
-121.11
-202.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 5.34 7.94 -32.75% 4.80 6.05 -20.66% 8.85 7.88 12.31% 8.03 9.29 -13.56%
Expenses 5.23 7.66 -31.72% 5.10 6.94 -26.51% 8.30 8.84 -6.11% 7.11 9.01 -21.09%
EBITDA 0.11 0.28 -60.71% -0.30 -0.89 - 0.54 -0.96 - 0.92 0.28 228.57%
EBIDTM 2.10% 3.51% -6.32% -14.64% 6.15% -12.23% 11.45% 3.02%
Other Income -0.56 0.37 - 0.36 -0.03 - 0.27 0.31 -12.90% -0.01 -0.03 -
Interest 0.21 0.23 -8.70% 0.21 0.22 -4.55% 0.22 0.23 -4.35% 0.20 0.26 -23.08%
Depreciation 0.24 0.27 -11.11% 0.24 0.26 -7.69% 0.24 0.26 -7.69% 0.25 0.23 8.70%
PBT -0.89 0.15 - -0.39 -1.39 - 0.36 -1.14 - 0.47 -0.23 -
Tax -0.22 -0.07 - -0.08 -0.37 - 0.06 -0.32 - 0.21 -0.04 -
PAT -0.67 0.22 - -0.31 -1.02 - 0.30 -0.82 - 0.26 -0.19 -
PATM -12.47% 2.78% -6.38% -16.88% 3.36% -10.46% 3.22% -2.08%
EPS -1.51 0.50 - -0.70 -2.32 - 0.68 -1.87 - 0.59 -0.44 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 27.02 29.90 38.76 53.56 34.81 25.47 24.50 23.53 16.10 12.34 17.58 Net Sales Growth -13.29% -22.86% -27.63% 53.86% 36.67% 3.96% 4.12% 46.15% 30.47% -29.81% Cost Of Goods Sold 13.06 16.68 21.37 36.44 17.77 9.91 11.32 9.90 5.45 4.83 10.92 Gross Profit 13.96 13.22 17.39 17.13 17.04 15.56 13.17 13.64 10.65 7.51 6.66 GP Margin 51.65% 44.21% 44.87% 31.98% 48.95% 61.09% 53.76% 57.97% 66.15% 60.86% 37.88% Total Expenditure 25.74 30.55 36.45 50.36 31.85 22.87 22.48 20.76 14.08 12.50 18.36 Power & Fuel Cost - 2.70 3.49 2.80 2.71 2.09 2.05 2.06 1.81 1.73 1.66 % Of Sales - 9.03% 9.00% 5.23% 7.79% 8.21% 8.37% 8.75% 11.24% 14.02% 9.44% Employee Cost - 5.52 5.69 5.77 5.63 4.99 4.72 4.90 3.60 2.79 2.81 % Of Sales - 18.46% 14.68% 10.77% 16.17% 19.59% 19.27% 20.82% 22.36% 22.61% 15.98% Manufacturing Exp. - 3.84 3.62 3.49 4.15 4.00 2.80 2.26 1.94 1.62 1.70 % Of Sales - 12.84% 9.34% 6.52% 11.92% 15.70% 11.43% 9.60% 12.05% 13.13% 9.67% General & Admin Exp. - 0.84 0.82 0.74 0.79 0.71 0.60 0.58 0.56 1.29 0.99 % Of Sales - 2.81% 2.12% 1.38% 2.27% 2.79% 2.45% 2.46% 3.48% 10.45% 5.63% Selling & Distn. Exp. - 0.39 0.18 0.41 0.34 0.04 0.35 0.46 0.05 0.24 0.28 % Of Sales - 1.30% 0.46% 0.77% 0.98% 0.16% 1.43% 1.95% 0.31% 1.94% 1.59% Miscellaneous Exp. - 0.58 1.28 0.71 0.45 1.13 0.64 0.60 0.67 0.00 0.28 % Of Sales - 1.94% 3.30% 1.33% 1.29% 4.44% 2.61% 2.55% 4.16% 0% 0% EBITDA 1.27 -0.65 2.31 3.20 2.96 2.60 2.02 2.77 2.02 -0.16 -0.78 EBITDA Margin 4.70% -2.17% 5.96% 5.97% 8.50% 10.21% 8.24% 11.77% 12.55% -1.30% -4.44% Other Income 0.06 0.64 0.26 0.80 0.03 0.13 0.19 0.07 0.09 2.74 0.21 Interest 0.84 0.87 0.76 0.45 0.44 0.36 0.39 0.62 0.80 0.91 1.44 Depreciation 0.97 1.03 0.92 0.93 0.87 0.93 0.89 0.86 0.83 0.93 1.13 PBT -0.45 -1.92 0.89 2.62 1.68 1.44 0.93 1.37 0.48 0.74 -3.14 Tax -0.03 -0.55 0.23 0.74 0.59 0.49 0.27 0.24 0.26 0.15 -0.94 Tax Rate 6.67% 28.65% 25.84% 28.24% 35.12% 34.03% 29.03% 17.52% 54.17% 20.27% 29.94% PAT -0.42 -1.36 0.65 1.88 1.08 0.95 0.66 1.13 0.23 0.59 -2.20 PAT before Minority Interest -0.42 -1.36 0.65 1.88 1.08 0.95 0.66 1.13 0.23 0.59 -2.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.55% -4.55% 1.68% 3.51% 3.10% 3.73% 2.69% 4.80% 1.43% 4.78% -12.51% PAT Growth 0.00% - -65.43% 74.07% 13.68% 43.94% -41.59% 391.30% -61.02% - EPS -0.95 -3.09 1.48 4.27 2.45 2.16 1.50 2.57 0.52 1.34 -5.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.71 15.04 14.47 12.56 11.43 10.38 9.79 8.60 8.96 8.37 Share Capital 4.44 4.44 4.44 4.44 4.44 4.44 4.44 4.44 4.44 4.44 Total Reserves 9.27 10.60 10.03 8.12 6.99 5.94 5.35 4.16 4.52 3.93 Non-Current Liabilities 1.24 2.90 3.88 4.20 4.08 2.74 3.04 1.58 1.49 8.47 Secured Loans 1.06 1.98 2.90 3.16 3.17 1.71 1.98 0.19 0.17 3.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.99 1.58 2.43 Long Term Provisions 0.00 0.20 0.03 0.17 0.00 0.04 0.04 0.00 0.00 0.00 Current Liabilities 11.01 14.51 10.61 9.28 3.45 4.88 4.36 6.96 7.10 9.39 Trade Payables 1.76 6.61 4.53 6.85 3.01 3.37 3.37 3.03 1.08 2.83 Other Current Liabilities 0.88 1.79 3.35 2.28 0.44 0.85 0.81 0.61 2.32 2.18 Short Term Borrowings 7.82 5.79 2.58 0.00 0.00 0.66 0.19 3.32 3.32 4.16 Short Term Provisions 0.55 0.33 0.15 0.15 0.00 0.00 0.00 0.00 0.38 0.22 Total Liabilities 25.96 32.45 28.96 26.04 18.96 18.00 17.19 17.14 17.55 26.23 Net Block 9.94 9.00 8.79 8.71 8.81 9.14 9.76 9.57 10.13 17.51 Gross Block 15.66 13.88 12.74 11.74 11.56 11.58 11.43 10.40 15.13 23.68 Accumulated Depreciation 5.73 4.88 3.95 3.03 2.76 2.45 1.67 0.83 4.99 6.17 Non Current Assets 14.42 14.91 15.39 10.90 9.88 10.82 10.61 9.98 10.42 17.89 Capital Work in Progress 0.00 0.00 0.21 0.00 0.00 0.43 0.01 0.00 0.00 0.00 Non Current Investment 2.93 3.64 4.52 0.03 0.03 0.03 0.03 0.03 0.02 0.02 Long Term Loans & Adv. 0.82 1.66 1.73 2.09 0.98 1.20 0.80 0.37 0.24 0.31 Other Non Current Assets 0.73 0.61 0.15 0.07 0.07 0.02 0.00 0.01 0.02 0.05 Current Assets 11.53 17.55 13.57 15.14 9.08 7.18 6.58 7.16 7.13 8.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.21 12.25 4.76 2.50 1.63 2.87 2.63 4.27 3.67 3.75 Sundry Debtors 5.15 3.63 5.37 5.55 4.99 3.04 3.18 2.18 2.33 3.07 Cash & Bank 0.09 0.20 0.88 4.86 2.05 0.20 0.18 0.18 0.27 1.21 Other Current Assets 0.07 0.06 0.13 0.09 0.40 1.07 0.59 0.54 0.86 0.31 Short Term Loans & Adv. 0.01 1.41 2.45 2.15 0.30 1.00 0.49 0.47 0.54 0.02 Net Current Assets 0.52 3.04 2.96 5.87 5.63 2.31 2.22 0.20 0.04 -1.05 Total Assets 25.95 32.46 28.96 26.04 18.96 18.00 17.19 17.14 17.55 26.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.03 -1.71 -1.26 4.84 2.95 1.36 3.79 2.23 -3.91 5.13 PBT -1.92 0.89 2.62 1.68 1.44 0.93 1.37 0.48 0.74 -3.14 Adjustment 1.33 2.25 0.96 1.46 2.04 1.26 1.47 2.13 -0.43 -0.42 Changes in Working Capital 0.93 -4.43 -4.16 2.18 -0.64 -0.63 1.25 -0.28 -4.12 8.68 Cash after chg. in Working capital 0.34 -1.30 -0.58 5.32 2.85 1.56 4.09 2.33 -3.81 5.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.37 -0.41 -0.67 -0.48 0.11 -0.20 -0.30 -0.10 -0.10 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.41 -0.08 -4.97 -2.16 -1.66 -0.96 -1.15 -0.73 8.72 -3.27 Net Fixed Assets -1.78 -0.93 -1.21 -0.18 0.45 -0.57 -1.04 4.73 8.55 -2.22 Net Investments 0.71 0.88 -4.49 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Others 1.48 -0.03 0.73 -1.98 -2.11 -0.39 -0.11 -5.45 0.17 -1.05 Cash from Financing Activity -0.41 1.61 2.27 -0.33 0.55 -0.46 -2.63 -1.48 -5.75 -0.87 Net Cash Inflow / Outflow -0.03 -0.17 -3.95 2.35 1.85 -0.05 0.00 0.02 -0.94 0.99 Opening Cash & Equivalents 0.09 0.27 4.22 1.87 0.02 0.08 0.08 0.05 1.21 0.22 Closing Cash & Equivalent 0.06 0.09 0.27 4.22 1.87 0.02 0.08 0.08 0.27 1.21

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 30.87 33.87 32.60 28.29 25.75 23.38 22.05 19.37 20.18 18.84 ROA -4.67% 2.13% 6.84% 4.82% 5.14% 3.74% 6.61% 1.31% 2.70% -8.35% ROE -9.48% 4.43% 13.92% 9.04% 8.71% 6.53% 12.34% 2.58% 6.83% -23.07% ROCE -4.47% 7.38% 16.57% 13.58% 12.87% 10.31% 15.38% 9.26% 9.83% -8.74% Fixed Asset Turnover 2.02 2.91 4.38 2.99 2.20 2.13 2.20 1.40 0.69 0.88 Receivable days 53.60 42.35 37.20 55.28 57.59 46.39 40.82 46.17 73.77 61.03 Inventory Days 112.67 80.08 24.72 21.64 32.25 40.99 52.56 81.29 101.34 88.36 Payable days 91.51 95.11 56.98 101.20 117.50 51.96 61.04 51.13 56.39 72.29 Cash Conversion Cycle 74.76 27.33 4.94 -24.27 -27.67 35.43 32.34 76.33 118.72 77.10 Total Debt/Equity 0.67 0.58 0.44 0.29 0.31 0.25 0.28 0.55 0.60 1.29 Interest Cover -1.20 2.16 6.81 4.81 4.99 3.41 3.23 1.61 1.81 -1.18

Top Investors:

gurudev marketing pvt. ltd.

daksha vishanji kotak

chirayu jayesh shah (huf)

Annual Reports:

News Update:

Link Pharma Chem - Quarterly Results
7th Feb 2025, 17:24 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback