PBT
-78.36
-81.09
-72.83
-65.45
-45.20
-99.54
-51.46
-57.16
-56.61
-168.89
Adjustment
55.80
56.88
54.84
48.79
47.55
99.60
55.11
46.49
43.57
71.05
Changes in Working Capital
15.67
31.99
14.89
16.67
9.21
1.33
0.64
13.99
10.34
4.63
Cash after chg. in Working capital
-6.89
7.78
-3.10
0.01
11.56
1.39
4.28
3.32
-2.69
-93.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.11
0.09
-0.05
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00