Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Longspur International Ventures Ltd.

Trading

Rating :

N/A

BSE: 504340 | NSE: Not Listed

Watchlist

NSE BSE

8.00

20-Dec-2024

Open
High
Low
Previous Close

8.16
8.32
8.00
8.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

36989
2.99
12.72
4.98

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.92
31.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.39
N/A
0.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.09
29.60
-18.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.69
-
73.67

PAT CAGR (%)

10 Years
5 Years
3 Years

2.84
114.11
182.31

P:E (Median)

8 Years
5 Years
3 Years

27.02
38.79
39.32

P:BV (Average)

8 Years
5 Years
3 Years

0.27
0.27
0.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

33.84
41.31
28.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 6.68 0.76 778.95% 0.50 2.81 -82.21% 0.41 1.80 -77.22% 0.70 3.61 -80.61%
Expenses 6.39 0.24 2,562.50% 0.30 2.65 -88.68% 0.69 2.63 -73.76% 0.19 3.26 -94.17%
EBITDA 0.29 0.52 -44.23% 0.20 0.17 17.65% -0.28 -0.83 - 0.51 0.35 45.71%
EBIDTM 4.37% 68.25% 40.12% 6.01% -67.55% -46.17% 72.74% 9.62%
Other Income 0.01 0.02 -50.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.05 0.12 -58.33% 0.00 0.00 0 0.15 0.13 15.38% 0.00 0.00 0
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% -0.03 0.05 - 0.02 0.01 100.00%
PBT 0.24 0.40 -40.00% 0.19 0.15 26.67% -0.41 -1.00 - 0.49 0.34 44.12%
Tax 0.05 0.10 -50.00% 0.05 0.04 25.00% -0.05 -0.30 - 0.13 0.09 44.44%
PAT 0.20 0.29 -31.03% 0.14 0.11 27.27% -0.36 -0.71 - 0.36 0.25 44.00%
PATM 2.92% 38.60% 29.03% 4.05% -85.96% -39.22% 51.94% 6.99%
EPS 0.14 0.21 -33.33% 0.11 0.08 37.50% -0.26 -0.52 - 0.26 0.18 44.44%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 8.29 4.68 14.57 8.78 0.67 1.28 10.61 2.29 3.32 7.32 2.15 Net Sales Growth -7.68% -67.88% 65.95% 1210.45% -47.66% -87.94% 363.32% -31.02% -54.64% 240.47% Cost Of Goods Sold 5.91 0.00 0.00 0.02 0.01 0.53 9.97 1.32 2.22 5.87 0.61 Gross Profit 2.38 4.68 14.57 8.76 0.66 0.75 0.64 0.97 1.10 1.45 1.54 GP Margin 28.70% 100% 100% 99.77% 98.51% 58.59% 6.03% 42.36% 33.13% 19.81% 71.63% Total Expenditure 7.57 3.89 14.32 8.73 0.65 1.71 10.90 2.31 3.15 7.53 1.60 Power & Fuel Cost - 0.02 0.05 0.02 0.01 0.01 0.01 0.00 0.01 0.02 0.02 % Of Sales - 0.43% 0.34% 0.23% 1.49% 0.78% 0.09% 0% 0.30% 0.27% 0.93% Employee Cost - 0.44 2.26 2.08 0.26 0.32 0.32 0.41 0.44 0.33 0.33 % Of Sales - 9.40% 15.51% 23.69% 38.81% 25.00% 3.02% 17.90% 13.25% 4.51% 15.35% Manufacturing Exp. - 2.05 10.30 4.08 0.03 0.04 0.04 0.04 0.00 0.00 0.00 % Of Sales - 43.80% 70.69% 46.47% 4.48% 3.12% 0.38% 1.75% 0% 0% 0% General & Admin Exp. - 1.03 1.58 2.10 0.29 0.41 0.35 0.46 0.39 0.53 0.56 % Of Sales - 22.01% 10.84% 23.92% 43.28% 32.03% 3.30% 20.09% 11.75% 7.24% 26.05% Selling & Distn. Exp. - 0.35 0.12 0.15 0.01 0.40 0.22 0.01 0.04 0.04 0.04 % Of Sales - 7.48% 0.82% 1.71% 1.49% 31.25% 2.07% 0.44% 1.20% 0.55% 1.86% Miscellaneous Exp. - 0.01 0.01 0.28 0.04 0.01 0.01 0.06 0.05 0.74 0.04 % Of Sales - 0.21% 0.07% 3.19% 5.97% 0.78% 0.09% 2.62% 1.51% 10.11% 2.33% EBITDA 0.72 0.79 0.25 0.05 0.02 -0.43 -0.29 -0.02 0.17 -0.21 0.55 EBITDA Margin 8.69% 16.88% 1.72% 0.57% 2.99% -33.59% -2.73% -0.87% 5.12% -2.87% 25.58% Other Income 0.01 0.02 0.00 0.03 0.01 0.46 0.36 0.15 0.04 0.31 0.00 Interest 0.20 0.15 0.13 0.04 0.02 0.00 0.03 0.05 0.15 0.00 0.00 Depreciation 0.01 0.03 0.07 0.03 0.01 0.01 0.01 0.02 0.03 0.04 0.08 PBT 0.51 0.63 0.05 0.02 0.00 0.01 0.02 0.07 0.02 0.06 0.48 Tax 0.18 0.18 -0.02 0.00 0.01 0.00 0.01 0.02 0.00 0.02 0.14 Tax Rate 35.29% 28.57% -40.00% 0.00% 0.00% 0.00% 50.00% 28.57% 0.00% 33.33% 29.17% PAT 0.34 0.45 0.07 0.02 0.00 0.01 0.01 0.05 0.02 0.04 0.34 PAT before Minority Interest 0.34 0.45 0.07 0.02 0.00 0.01 0.01 0.05 0.02 0.04 0.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.10% 9.62% 0.48% 0.23% 0% 0.78% 0.09% 2.18% 0.60% 0.55% 15.81% PAT Growth 666.67% 542.86% 250.00% 0 -100.00% 0.00% -80.00% 150.00% -50.00% -88.24% EPS 0.25 0.33 0.05 0.01 0.00 0.01 0.01 0.04 0.01 0.03 0.25

Description TTM Mar 13 Mar 12
Net Sales - 0.09 0.00 Net Sales Growth - 0 Cost Of Goods Sold - 0.14 0.00 Gross Profit - -0.05 0.00 GP Margin - -55.56% 0 Total Expenditure - 0.81 0.40 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0 Employee Cost - 0.21 0.23 % Of Sales - 233.33% 0 Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0 General & Admin Exp. - 0.36 0.16 % Of Sales - 400% 0 Selling & Distn. Exp. - 0.01 0.00 % Of Sales - 11.11% 0 Miscellaneous Exp. - 0.09 0.01 % Of Sales - 100% 0 EBITDA - -0.72 -0.40 EBITDA Margin - -800% 0 Other Income - 1.87 0.90 Interest - 0.01 0.00 Depreciation - 0.03 0.00 PBT - 1.10 0.49 Tax - 0.37 0.20 Tax Rate - 33.64% 40.82% PAT - 0.73 0.30 PAT before Minority Interest - 0.73 0.30 Minority Interest - 0.00 0.00 PAT Margin - 811.11% 0 PAT Growth - 143.33% EPS - 0.53 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 28.99 21.74 21.66 21.64 21.65 21.64 21.63 21.58 21.56 21.52 Share Capital 13.65 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 Total Reserves 15.34 11.49 11.41 11.39 11.40 11.39 11.38 11.33 11.31 6.12 Non-Current Liabilities -0.05 -0.06 -0.02 -0.01 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.94 3.95 3.29 2.52 1.05 0.24 1.64 2.66 0.04 0.64 Trade Payables 1.50 2.66 2.36 0.95 0.87 0.22 1.62 2.20 0.00 0.13 Other Current Liabilities 0.17 0.65 0.63 0.10 0.05 0.00 0.01 0.13 0.01 0.21 Short Term Borrowings 0.05 0.49 0.00 1.47 0.11 0.00 0.00 0.31 0.00 0.00 Short Term Provisions 0.21 0.15 0.30 0.00 0.02 0.02 0.02 0.02 0.02 0.30 Total Liabilities 30.88 25.63 24.93 24.15 22.68 21.86 23.25 24.22 21.58 22.14 Net Block 0.03 0.06 0.25 0.01 0.02 0.03 0.03 0.05 0.08 0.11 Gross Block 0.12 0.12 0.56 0.30 0.30 0.29 0.29 0.29 0.29 0.28 Accumulated Depreciation 0.09 0.06 0.31 0.29 0.28 0.27 0.26 0.24 0.21 0.17 Non Current Assets 30.56 23.64 21.59 24.00 21.33 19.86 21.28 21.27 20.79 20.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.00 2.50 5.16 10.00 10.00 10.34 10.22 8.05 2.35 2.35 Long Term Loans & Adv. 29.53 21.08 16.18 13.98 11.31 9.49 11.03 13.17 18.36 18.48 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.31 1.99 3.34 0.15 1.35 2.00 1.97 2.95 0.79 1.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.01 0.04 0.54 0.13 0.24 0.60 Sundry Debtors 0.00 1.31 2.82 0.00 0.92 0.04 1.07 2.23 0.13 0.00 Cash & Bank 0.12 0.05 0.18 0.01 0.20 1.76 0.16 0.32 0.23 0.25 Other Current Assets 0.19 0.63 -0.05 0.00 0.22 0.17 0.21 0.28 0.18 0.36 Short Term Loans & Adv. 0.19 0.00 0.40 0.15 0.20 0.16 0.13 0.26 0.17 0.32 Net Current Assets -1.63 -1.96 0.05 -2.37 0.30 1.76 0.33 0.29 0.75 0.56 Total Assets 30.87 25.63 24.93 24.15 22.68 21.86 23.25 24.22 21.58 22.15

Description Mar 13 Mar 12
Shareholder's Funds 16.13 15.55 Share Capital 10.25 10.25 Total Reserves 5.43 5.30 Non-Current Liabilities 0.40 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.40 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 1.06 0.39 Trade Payables 0.00 0.00 Other Current Liabilities 0.06 0.15 Short Term Borrowings 0.00 0.00 Short Term Provisions 1.00 0.23 Total Liabilities 17.59 15.94 Net Block 0.16 0.00 Gross Block 0.20 0.00 Accumulated Depreciation 0.03 0.00 Non Current Assets 16.74 14.77 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 16.57 14.76 Other Non Current Assets 0.00 0.00 Current Assets 0.86 1.17 Current Investments 0.00 0.00 Inventories 0.02 0.08 Sundry Debtors 0.00 0.00 Cash & Bank 0.56 0.04 Other Current Assets 0.27 0.05 Short Term Loans & Adv. 0.17 1.00 Net Current Assets -0.20 0.78 Total Assets 17.60 15.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.45 0.27 -1.35 0.44 -0.95 -0.68 -0.83 -0.91 -1.99 -1.80 PBT 0.63 0.05 0.02 0.00 0.01 0.02 0.07 0.02 0.06 0.48 Adjustment -2.07 -1.16 -0.58 -0.66 -0.76 -0.85 -1.00 -1.17 -1.82 -1.87 Changes in Working Capital 0.17 1.40 -0.80 1.04 -0.21 0.15 0.10 0.24 -0.21 -0.25 Cash after chg. in Working capital -1.27 0.29 -1.36 0.38 -0.95 -0.68 -0.83 -0.91 -1.96 -1.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.18 -0.01 0.02 0.06 0.00 0.00 -0.01 -0.01 -0.02 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.70 -0.76 3.03 -2.01 1.10 0.74 -1.15 -4.50 1.85 -0.40 Net Fixed Assets 0.00 0.44 -0.26 0.00 -0.01 0.00 0.00 0.00 -0.01 0.00 Net Investments 1.50 2.66 4.84 0.00 0.34 -0.12 -2.17 -5.70 0.00 -2.35 Others -6.20 -3.86 -1.55 -2.01 0.77 0.86 1.02 1.20 1.86 1.95 Cash from Financing Activity 6.21 0.36 -1.52 1.37 -1.71 1.53 1.83 5.50 0.12 1.71 Net Cash Inflow / Outflow 0.06 -0.12 0.17 -0.20 -1.56 1.60 -0.16 0.09 -0.01 -0.49 Opening Cash & Equivalents 0.05 0.18 0.01 0.20 1.76 0.16 0.32 0.23 0.25 0.74 Closing Cash & Equivalent 0.12 0.05 0.18 0.01 0.20 1.76 0.16 0.32 0.23 0.25

Description Mar 13 Mar 12
Cash From Operating Activity -1.10 -0.75 PBT 1.10 0.49 Adjustment -1.83 -0.65 Changes in Working Capital -0.19 -0.66 Cash after chg. in Working capital -0.93 -0.82 Interest Paid 0.00 0.00 Tax Paid -0.17 0.07 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 1.67 0.65 Net Fixed Assets -0.20 Net Investments -0.01 Others 1.88 Cash from Financing Activity -0.05 -0.76 Net Cash Inflow / Outflow 0.52 -0.86 Opening Cash & Equivalents 0.04 0.90 Closing Cash & Equivalent 0.56 0.04

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 21.24 21.21 21.13 21.12 2.11 21.11 21.10 21.06 21.04 15.97 ROA 1.60% 0.29% 0.07% -0.01% 0.05% 0.03% 0.20% 0.08% 0.19% 1.61% ROE 1.79% 0.34% 0.08% -0.01% 0.05% 0.03% 0.22% 0.08% 0.22% 2.08% ROCE 3.07% 0.80% 0.26% 0.11% 0.05% 0.26% 0.55% 0.81% 0.28% 2.33% Fixed Asset Turnover 37.92 42.51 20.38 2.23 4.30 36.34 7.94 11.48 25.70 7.68 Receivable days 0.00 51.67 117.05 0.00 135.93 18.92 261.63 129.64 6.52 0.00 Inventory Days 0.00 0.00 0.00 0.00 6.76 9.85 52.77 20.46 20.99 53.76 Payable days 0.00 0.00 0.00 0.00 146.41 33.03 304.55 149.47 3.99 13.71 Cash Conversion Cycle 0.00 51.67 117.05 0.00 -3.72 -4.25 9.85 0.62 23.52 40.05 Total Debt/Equity 0.00 0.02 0.00 0.07 0.00 0.00 0.00 0.01 0.00 0.00 Interest Cover 5.09 1.38 1.38 1.17 144.21 1.64 2.45 1.14 71.19 0.00

Description Mar 13 Mar 12
Book Value (Rs.) 15.30 15.17 ROA 4.35% 1.85% ROE 4.67% 1.90% ROCE 6.92% 3.17% Fixed Asset Turnover 0.88 0.00 Receivable days 0.00 0.00 Inventory Days 209.98 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 209.98 0.00 Total Debt/Equity 0.03 0.00 Interest Cover 97.17 675.19

Top Investors:

ilesh madhusudan patel

ambalal jhaverbhai patel

sadashivamurthy anuradha

swarup guchhait

shivkhori construction private limited

jayaseelan singaravelu

radison properties private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback