PBT
-0.12
-0.09
-0.06
-0.04
-0.20
0.01
-0.77
-0.02
0.00
0.10
Adjustment
0.00
0.00
0.00
0.00
0.18
-0.03
-0.12
-0.21
-0.19
-0.20
Changes in Working Capital
-0.99
-0.07
2.14
3.15
9.41
0.01
0.69
-1.39
-3.01
-7.53
Cash after chg. in Working capital
-1.12
-0.16
2.08
3.11
9.39
-0.02
-0.20
-1.62
-3.20
-7.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00