PBT
0.89
0.90
0.77
0.23
-0.05
0.36
0.54
0.95
0.30
0.24
Adjustment
-1.49
-1.46
-1.12
-0.92
-0.76
-0.98
-0.72
-0.51
-0.22
-0.25
Changes in Working Capital
-1.63
4.97
-6.19
0.39
-1.50
1.86
-0.34
-2.21
1.04
0.07
Cash after chg. in Working capital
-2.23
4.41
-6.55
-0.30
-2.31
1.24
-0.52
-1.77
1.12
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-0.18
-0.18
-0.08
-0.04
-0.06
-0.14
-0.26
-0.15
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00