Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Chemicals

Rating :
N/A

BSE: 543277 | NSE: LXCHEM

268.45
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  265.00
  •  275.95
  •  264.95
  •  263.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4456759
  •  12105.45
  •  325.50
  •  220.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,803.60
  • 52.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,869.12
  • 0.24%
  • 3.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.50%
  • 1.42%
  • 21.78%
  • FII
  • DII
  • Others
  • 1.67%
  • 2.80%
  • 2.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 13.31
  • -2.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 17.27
  • -6.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.02
  • 11.45
  • -22.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
771.25
652.27
18.24%
718.17
729.21
-1.51%
792.06
730.48
8.43%
694.30
654.64
6.06%
Expenses
696.56
613.34
13.57%
646.97
651.88
-0.75%
702.05
672.48
4.40%
642.04
599.85
7.03%
EBITDA
74.69
38.93
91.86%
71.20
77.34
-7.94%
90.01
57.99
55.22%
52.26
54.79
-4.62%
EBIDTM
9.68%
5.97%
9.91%
10.61%
11.36%
7.94%
7.53%
8.37%
Other Income
6.65
8.21
-19.00%
11.98
3.95
203.29%
7.90
6.55
20.61%
5.34
3.24
64.81%
Interest
7.64
2.06
270.87%
3.32
4.60
-27.83%
-0.63
-1.23
-
0.52
5.71
-90.89%
Depreciation
27.46
27.55
-0.33%
25.87
20.96
23.43%
30.55
23.05
32.54%
27.53
18.79
46.51%
PBT
46.25
17.53
163.83%
53.98
55.73
-3.14%
67.99
42.73
59.12%
29.55
33.54
-11.90%
Tax
18.16
6.82
166.28%
19.63
17.40
12.82%
23.68
18.46
28.28%
2.36
6.27
-62.36%
PAT
28.09
10.71
162.28%
34.35
38.33
-10.38%
44.30
24.27
82.53%
27.19
27.27
-0.29%
PATM
3.64%
1.64%
4.78%
5.26%
5.59%
3.32%
3.92%
4.17%
EPS
1.02
0.40
155.00%
1.24
1.44
-13.89%
1.61
0.92
75.00%
0.99
1.03
-3.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
2,975.78
2,865.01
2,791.17
3,084.27
1,768.45
1,534.12
1,075.93
1,046.59
1,073.86
858.31
601.23
Net Sales Growth
7.56%
2.65%
-9.50%
74.41%
15.27%
42.59%
2.80%
-2.54%
25.11%
42.76%
 
Cost Of Goods Sold
1,943.01
1,924.75
1,855.23
2,125.60
1,174.26
1,090.67
741.86
775.76
818.40
644.93
430.99
Gross Profit
1,032.77
940.26
935.95
958.67
594.19
443.46
334.07
270.83
255.46
213.38
170.24
GP Margin
34.71%
32.82%
33.53%
31.08%
33.60%
28.91%
31.05%
25.88%
23.79%
24.86%
28.32%
Total Expenditure
2,687.62
2,606.50
2,548.51
2,713.07
1,549.12
1,417.56
956.76
966.13
986.80
788.58
549.14
Power & Fuel Cost
-
235.17
257.19
179.69
100.47
101.89
72.48
69.29
63.10
54.93
50.71
% Of Sales
-
8.21%
9.21%
5.83%
5.68%
6.64%
6.74%
6.62%
5.88%
6.40%
8.43%
Employee Cost
-
126.31
102.33
108.83
80.12
63.51
3.65
3.19
20.07
17.80
14.50
% Of Sales
-
4.41%
3.67%
3.53%
4.53%
4.14%
0.34%
0.30%
1.87%
2.07%
2.41%
Manufacturing Exp.
-
138.03
132.65
116.47
99.95
85.17
23.79
27.56
23.09
19.48
15.91
% Of Sales
-
4.82%
4.75%
3.78%
5.65%
5.55%
2.21%
2.63%
2.15%
2.27%
2.65%
General & Admin Exp.
-
101.01
73.19
61.12
48.20
42.90
61.83
47.02
19.69
18.49
16.33
% Of Sales
-
3.53%
2.62%
1.98%
2.73%
2.80%
5.75%
4.49%
1.83%
2.15%
2.72%
Selling & Distn. Exp.
-
59.76
108.63
100.23
35.66
28.14
42.78
27.36
25.70
27.33
19.20
% Of Sales
-
2.09%
3.89%
3.25%
2.02%
1.83%
3.98%
2.61%
2.39%
3.18%
3.19%
Miscellaneous Exp.
-
21.47
19.29
21.13
10.46
5.29
10.38
15.95
16.75
5.60
19.20
% Of Sales
-
0.75%
0.69%
0.69%
0.59%
0.34%
0.96%
1.52%
1.56%
0.65%
0.25%
EBITDA
288.16
258.51
242.66
371.20
219.33
116.56
119.17
80.46
87.06
69.73
52.09
EBITDA Margin
9.68%
9.02%
8.69%
12.04%
12.40%
7.60%
11.08%
7.69%
8.11%
8.12%
8.66%
Other Income
31.87
28.23
17.53
14.79
4.61
4.50
1.84
1.77
1.25
1.12
1.85
Interest
10.85
9.35
14.87
18.95
19.00
17.04
10.96
18.80
27.33
23.18
13.11
Depreciation
111.41
106.59
72.41
48.18
46.52
48.89
27.97
29.10
30.45
31.97
18.55
PBT
197.77
170.79
172.91
318.86
158.41
55.14
82.08
34.33
30.53
15.70
22.29
Tax
63.83
50.26
48.30
61.44
31.35
10.56
10.39
7.69
9.34
4.20
11.81
Tax Rate
32.27%
29.43%
27.93%
19.27%
19.79%
13.07%
12.66%
22.40%
30.59%
26.75%
35.09%
PAT
133.93
120.53
124.57
257.34
127.03
70.10
71.57
26.56
21.13
11.49
21.84
PAT before Minority Interest
133.93
120.53
124.61
257.42
127.06
70.24
71.69
26.63
21.18
11.50
21.84
Minority Interest
0.00
0.00
-0.04
-0.08
-0.03
-0.14
-0.12
-0.07
-0.05
-0.01
0.00
PAT Margin
4.50%
4.21%
4.46%
8.34%
7.18%
4.57%
6.65%
2.54%
1.97%
1.34%
3.63%
PAT Growth
33.16%
-3.24%
-51.59%
102.58%
81.21%
-2.05%
169.47%
25.70%
83.90%
-47.39%
 
EPS
4.84
4.36
4.50
9.30
4.59
2.53
2.59
0.96
0.76
0.42
0.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 14
Mar 13
Shareholder's Funds
1,797.62
1,411.77
1,289.85
1,034.59
426.92
189.38
178.37
Share Capital
55.16
53.03
52.73
52.73
45.02
10.01
10.01
Total Reserves
1,716.42
1,333.46
1,209.35
977.22
381.90
179.38
168.37
Non-Current Liabilities
138.10
169.70
27.22
34.82
113.36
127.19
145.37
Secured Loans
97.22
130.34
1.84
9.22
89.18
98.97
112.42
Unsecured Loans
0.00
0.00
0.32
0.65
0.97
8.49
10.38
Long Term Provisions
6.12
4.06
3.93
3.54
2.84
0.18
0.46
Current Liabilities
891.13
830.12
932.03
767.75
528.71
262.14
196.92
Trade Payables
762.13
466.33
711.66
474.96
411.62
92.60
114.34
Other Current Liabilities
99.88
96.05
71.46
196.45
70.70
34.97
38.47
Short Term Borrowings
5.41
254.81
121.61
80.69
33.65
133.32
40.70
Short Term Provisions
23.71
12.93
27.30
15.65
12.74
1.25
3.42
Total Liabilities
2,827.22
2,412.20
2,249.47
1,837.61
1,069.38
578.74
520.66
Net Block
878.74
714.59
378.60
325.06
337.65
212.43
218.31
Gross Block
1,288.04
1,017.99
621.35
516.63
483.90
337.70
312.95
Accumulated Depreciation
409.30
303.40
242.75
191.57
146.24
125.28
94.64
Non Current Assets
1,349.98
1,195.45
776.46
532.54
430.82
254.90
250.14
Capital Work in Progress
444.16
447.06
373.78
147.93
67.49
7.60
4.94
Non Current Investment
2.76
2.76
1.25
1.25
0.00
0.00
0.00
Long Term Loans & Adv.
22.06
29.52
22.43
53.14
14.51
20.06
15.18
Other Non Current Assets
2.26
1.51
0.40
5.17
11.17
14.81
11.72
Current Assets
1,477.24
1,216.74
1,473.00
1,305.08
638.54
323.83
270.52
Current Investments
123.09
20.01
4.00
2.00
0.00
0.00
0.00
Inventories
283.34
294.21
373.81
203.30
151.89
85.52
104.63
Sundry Debtors
583.44
570.25
668.42
434.63
359.37
183.85
117.97
Cash & Bank
317.08
130.85
182.25
539.38
36.33
13.45
8.98
Other Current Assets
170.30
81.73
80.52
41.39
90.96
41.02
38.95
Short Term Loans & Adv.
124.64
119.69
164.00
84.37
45.40
15.00
8.81
Net Current Assets
586.11
386.63
540.98
537.32
109.83
61.70
73.60
Total Assets
2,827.22
2,412.19
2,249.46
1,837.62
1,069.36
578.73
520.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 14
Mar 13
Cash From Operating Activity
561.57
199.06
64.99
106.17
195.53
-21.42
-13.19
PBT
170.79
172.91
318.86
158.38
55.14
15.70
33.65
Adjustment
119.23
89.58
75.64
62.67
55.15
53.51
29.63
Changes in Working Capital
308.61
-13.29
-273.15
-88.83
100.75
-84.98
-63.32
Cash after chg. in Working capital
598.64
249.20
121.35
132.22
211.03
-15.78
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.07
-50.14
-56.36
-26.06
-15.51
-5.64
-13.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-489.54
-384.11
54.61
-641.03
-55.91
-21.10
-48.23
Net Fixed Assets
-151.72
-303.05
-211.32
-69.57
-155.91
-23.92
Net Investments
-156.16
-255.71
-6.58
-3.89
-17.91
-0.54
Others
-181.66
174.65
272.51
-567.57
117.91
3.36
Cash from Financing Activity
-41.90
232.46
-123.89
527.37
-123.16
44.91
57.87
Net Cash Inflow / Outflow
30.13
47.40
-4.29
-7.49
16.46
2.40
-3.54
Opening Cash & Equivalents
81.01
33.61
16.62
24.11
7.64
2.26
5.81
Closing Cash & Equivalent
111.14
81.01
33.61
16.62
24.11
4.66
2.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
64.24
52.29
47.87
39.06
18.97
379.57
234.52
209.24
189.29
178.28
ROA
4.60%
5.35%
12.60%
8.74%
6.74%
10.07%
4.29%
3.56%
2.09%
4.20%
ROE
7.63%
9.41%
22.46%
17.44%
16.02%
22.28%
12.01%
10.64%
6.26%
12.25%
ROCE
9.63%
11.62%
26.00%
20.14%
16.16%
24.54%
11.63%
12.65%
9.45%
12.77%
Fixed Asset Turnover
2.50
3.41
5.42
3.54
3.29
4.93
2.85
3.18
2.87
2.10
Receivable days
73.16
80.99
65.27
81.94
81.55
72.75
62.08
59.40
58.92
65.59
Inventory Days
36.62
43.68
34.15
36.65
38.38
28.88
33.55
27.02
37.12
58.17
Payable days
116.48
115.88
101.88
137.79
94.52
55.99
49.67
39.18
46.76
72.26
Cash Conversion Cycle
-6.70
8.79
-2.46
-19.20
25.41
45.65
45.97
47.25
49.28
51.49
Total Debt/Equity
0.08
0.29
0.11
0.14
0.37
0.57
0.94
1.19
1.41
1.05
Interest Cover
19.27
12.63
17.83
9.34
5.74
11.28
2.83
2.12
1.68
3.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.