PBT
210.56
183.41
293.60
151.33
64.72
15.31
0.00
13.78
3.63
0.00
Adjustment
90.36
80.83
70.67
56.68
55.96
51.81
0.00
6.32
6.49
0.00
Changes in Working Capital
259.19
-61.56
-251.62
-71.45
29.41
-111.39
0.00
4.68
3.44
0.00
Cash after chg. in Working capital
560.11
202.68
112.65
136.55
150.09
-44.27
0.00
24.77
13.57
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.64
-41.37
-52.03
-26.27
-15.53
-5.43
0.00
-2.26
-2.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00