Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Lyka Labs Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 500259 | NSE: LYKALABS

Watchlist

NSE BSE

107.96

05-Jul-2024

Open
High
Low
Previous Close

108.30
108.88
106.32
108.08

Volume
Traded Value (lacs)
52 Week High
52 Week Low

73259
78.79
172.50
97.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

503.94
157.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

536.33
N/A
5.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
12.58
-16.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-31.10

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-47.18
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

4.51
5.54
19.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

99.65
93.85
18.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 41.16 26.76 53.81% 30.11 21.24 41.76% 26.98 19.46 38.64% 31.41 17.13 83.36%
Expenses 35.81 22.82 56.92% 26.05 18.68 39.45% 24.77 16.72 48.15% 25.56 14.91 71.43%
EBITDA 5.34 3.94 35.53% 4.05 2.56 58.20% 2.21 2.73 -19.05% 5.85 2.22 163.51%
EBIDTM 12.98% 14.71% 13.47% 12.04% 8.21% 14.04% 18.63% 12.95%
Other Income 0.13 0.30 -56.67% 0.62 0.43 44.19% 0.39 0.62 -37.10% 0.53 1.11 -52.25%
Interest 0.52 1.17 -55.56% 0.65 1.33 -51.13% 1.03 2.81 -63.35% 1.26 3.04 -58.55%
Depreciation 1.68 3.46 -51.45% 1.68 3.34 -49.70% 2.77 3.32 -16.57% 2.72 3.33 -18.32%
PBT 3.27 -0.44 - 2.35 -1.68 - -1.21 -2.93 - 2.40 -9.93 -
Tax 0.80 -0.15 - 0.60 0.04 1,400.00% 0.41 0.08 412.50% 1.04 0.28 271.43%
PAT 2.47 -0.29 - 1.75 -1.72 - -1.62 -3.00 - 1.36 -10.21 -
PATM 6.01% -1.09% 5.81% -8.10% -6.01% -15.44% 4.34% -59.62%
EPS 0.69 -0.08 - 0.49 -0.48 - -0.45 -0.84 - 0.38 -2.86 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 41.16 27.99 47.05% 30.11 22.88 31.60% 27.77 22.24 24.87% 32.56 17.82 82.72%
Expenses 36.20 23.81 52.04% 26.41 20.23 30.55% 25.74 18.94 35.90% 25.70 15.60 64.74%
EBITDA 4.95 4.18 18.42% 3.71 2.64 40.53% 2.03 3.30 -38.48% 6.86 2.21 210.41%
EBIDTM 12.03% 14.94% 12.31% 11.56% 7.31% 14.82% 21.08% 12.42%
Other Income 0.03 0.25 -88.00% 0.56 0.38 47.37% 0.29 0.43 -32.56% 0.54 1.06 -49.06%
Interest 0.54 1.19 -54.62% 0.65 1.35 -51.85% 1.07 2.85 -62.46% 1.28 3.08 -58.44%
Depreciation 1.76 3.60 -51.11% 1.76 3.47 -49.28% 2.90 3.47 -16.43% 2.84 3.47 -18.16%
PBT 2.67 -0.79 - 1.86 -1.80 - -1.63 -3.00 - 3.29 -10.29 -
Tax 0.76 -0.18 - 0.57 0.13 338.46% 0.46 0.00 0 1.27 0.23 452.17%
PAT 1.91 -0.62 - 1.29 -1.93 - -2.09 -3.00 - 2.01 -10.52 -
PATM 4.65% -2.20% 4.28% -8.44% -7.52% -13.47% 6.18% -59.06%
EPS 0.59 -0.15 - 0.40 -0.56 - -0.64 -0.98 - 0.54 -3.63 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Net Sales 129.66 106.40 80.59 164.35 62.26 40.74 41.18 41.68 78.01 57.27 90.48 Net Sales Growth 53.28% 32.03% -50.96% 163.97% 52.82% -1.07% -1.20% -46.57% 36.21% -36.70% Cost Of Goods Sold 52.60 42.94 29.06 30.87 23.52 21.02 22.24 21.53 36.31 34.22 50.81 Gross Profit 77.06 63.45 51.53 133.49 38.74 19.73 18.94 20.15 41.70 23.06 39.67 GP Margin 59.43% 59.63% 63.94% 81.22% 62.22% 48.43% 45.99% 48.34% 53.45% 40.27% 43.84% Total Expenditure 112.19 91.84 64.99 66.85 47.84 43.96 40.27 42.20 56.24 49.67 70.87 Power & Fuel Cost - 3.92 3.57 3.88 2.91 2.52 2.22 1.80 1.84 1.32 1.99 % Of Sales - 3.68% 4.43% 2.36% 4.67% 6.19% 5.39% 4.32% 2.36% 2.30% 2.20% Employee Cost - 26.01 17.48 16.22 13.03 11.71 9.99 10.90 9.99 6.58 9.64 % Of Sales - 24.45% 21.69% 9.87% 20.93% 28.74% 24.26% 26.15% 12.81% 11.49% 10.65% Manufacturing Exp. - 4.49 5.04 4.13 2.89 1.70 1.27 1.06 1.20 0.80 1.39 % Of Sales - 4.22% 6.25% 2.51% 4.64% 4.17% 3.08% 2.54% 1.54% 1.40% 1.54% General & Admin Exp. - 8.79 7.11 5.62 3.78 4.30 3.86 3.40 2.76 2.40 2.61 % Of Sales - 8.26% 8.82% 3.42% 6.07% 10.55% 9.37% 8.16% 3.54% 4.19% 2.88% Selling & Distn. Exp. - 4.48 1.84 4.54 1.23 0.84 0.07 0.15 0.36 0.47 0.86 % Of Sales - 4.21% 2.28% 2.76% 1.98% 2.06% 0.17% 0.36% 0.46% 0.82% 0.95% Miscellaneous Exp. - 1.20 0.89 1.60 0.48 1.88 0.61 3.35 3.77 3.89 0.86 % Of Sales - 1.13% 1.10% 0.97% 0.77% 4.61% 1.48% 8.04% 4.83% 6.79% 3.93% EBITDA 17.45 14.56 15.60 97.50 14.42 -3.22 0.91 -0.52 21.77 7.60 19.61 EBITDA Margin 13.46% 13.68% 19.36% 59.32% 23.16% -7.90% 2.21% -1.25% 27.91% 13.27% 21.67% Other Income 1.67 1.65 3.45 2.72 2.21 2.60 2.66 1.89 1.71 11.93 1.71 Interest 3.46 4.80 11.57 19.92 25.55 19.01 5.73 7.76 16.54 12.68 19.76 Depreciation 8.85 12.29 13.52 15.39 8.05 7.77 4.44 6.31 5.53 2.64 3.83 PBT 6.81 -0.88 -6.03 64.91 -16.97 -27.40 -6.59 -12.69 1.41 4.22 -2.27 Tax 2.85 1.34 0.08 20.34 -3.94 0.24 -8.83 -0.38 -0.37 0.00 0.00 Tax Rate 41.85% -142.55% -0.61% 33.76% 21.41% -0.44% 124.37% 3.39% 67.27% 0.00% 0.00% PAT 3.96 -2.27 -13.29 39.90 -14.46 -55.39 1.73 -10.84 -0.19 4.82 1.37 PAT before Minority Interest 3.96 -2.27 -13.29 39.90 -14.46 -55.39 1.73 -10.84 -0.19 4.82 1.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.05% -2.13% -16.49% 24.28% -23.23% -135.96% 4.20% -26.01% -0.24% 8.42% 1.51% PAT Growth 126.02% - - - - - - - - 251.82% EPS 1.11 -0.64 -3.72 11.18 -4.05 -15.52 0.48 -3.04 -0.05 1.35 0.38

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Net Sales 131.60 111.19 93.07 194.08 86.25 61.49 70.78 59.81 110.08 130.41 166.27 Net Sales Growth 44.73% 19.47% -52.05% 125.02% 40.27% -13.13% 18.34% -45.67% -15.59% -21.57% Cost Of Goods Sold 53.10 44.85 37.55 52.97 37.97 35.79 39.25 29.38 53.85 70.43 90.74 Gross Profit 78.50 66.34 55.52 141.11 48.28 25.70 31.54 30.43 56.23 59.98 75.53 GP Margin 59.65% 59.66% 59.65% 72.71% 55.98% 41.80% 44.56% 50.88% 51.08% 45.99% 45.43% Total Expenditure 114.05 95.48 76.23 92.94 66.57 65.16 72.68 63.36 87.31 110.25 137.62 Power & Fuel Cost - 3.93 3.60 3.92 2.94 2.56 2.28 1.86 1.90 1.39 2.06 % Of Sales - 3.53% 3.87% 2.02% 3.41% 4.16% 3.22% 3.11% 1.73% 1.07% 1.24% Employee Cost - 26.77 18.61 18.06 14.57 13.86 14.69 16.98 17.24 14.71 17.26 % Of Sales - 24.08% 20.00% 9.31% 16.89% 22.54% 20.75% 28.39% 15.66% 11.28% 10.38% Manufacturing Exp. - 4.52 5.09 4.20 3.00 1.73 1.32 1.06 1.20 1.24 1.93 % Of Sales - 4.07% 5.47% 2.16% 3.48% 2.81% 1.86% 1.77% 1.09% 0.95% 1.16% General & Admin Exp. - 9.39 7.89 6.29 4.31 5.70 5.91 5.81 5.96 6.62 7.42 % Of Sales - 8.45% 8.48% 3.24% 5.00% 9.27% 8.35% 9.71% 5.41% 5.08% 4.46% Selling & Distn. Exp. - 4.70 2.59 5.75 2.65 2.27 5.17 2.95 0.37 8.61 13.20 % Of Sales - 4.23% 2.78% 2.96% 3.07% 3.69% 7.30% 4.93% 0.34% 6.60% 7.94% Miscellaneous Exp. - 1.33 0.90 1.74 1.14 3.24 4.07 5.31 6.80 7.25 13.20 % Of Sales - 1.20% 0.97% 0.90% 1.32% 5.27% 5.75% 8.88% 6.18% 5.56% 3.01% EBITDA 17.55 15.71 16.84 101.14 19.68 -3.67 -1.90 -3.55 22.77 20.16 28.65 EBITDA Margin 13.34% 14.13% 18.09% 52.11% 22.82% -5.97% -2.68% -5.94% 20.68% 15.46% 17.23% Other Income 1.42 1.45 3.40 2.09 1.56 3.09 2.09 2.13 2.24 2.06 2.35 Interest 3.54 4.89 11.87 20.13 25.94 20.07 7.17 9.58 18.72 16.42 25.57 Depreciation 9.26 12.80 14.15 17.35 8.32 8.01 7.31 11.28 10.25 9.32 10.87 PBT 6.19 -0.52 -5.78 65.77 -13.02 -28.66 -14.29 -22.28 -3.97 -3.52 -5.44 Tax 3.06 1.69 -0.02 20.80 -4.05 0.74 -9.07 -1.04 -1.51 -0.19 1.06 Tax Rate 49.43% -181.72% 0.15% 35.11% 28.62% -1.20% 58.78% 5.19% 18.62% -4.86% -28.96% PAT 3.12 -2.49 -13.21 39.00 -11.55 -60.54 -5.55 -17.21 -5.54 3.69 -4.95 PAT before Minority Interest 3.19 -2.62 -13.15 38.44 -10.09 -62.62 -6.35 -19.00 -6.60 4.09 -4.72 Minority Interest 0.07 0.13 -0.06 0.56 -1.46 2.08 0.80 1.79 1.06 -0.40 -0.23 PAT Margin 2.37% -2.24% -14.19% 20.09% -13.39% -98.46% -7.84% -28.77% -5.03% 2.83% -2.98% PAT Growth 119.42% - - - - - - - - - EPS 0.87 -0.70 -3.70 10.92 -3.24 -16.96 -1.55 -4.82 -1.55 1.03 -1.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Shareholder's Funds 99.33 76.43 44.44 4.41 18.78 98.60 96.78 73.61 66.50 61.16 Share Capital 33.09 30.69 28.69 28.69 28.69 28.14 28.14 22.04 23.13 22.67 Total Reserves 57.17 28.30 15.75 -24.28 -9.91 69.71 67.89 51.57 43.38 38.18 Non-Current Liabilities 50.78 72.46 70.40 147.35 134.87 71.56 6.17 36.77 27.48 32.27 Secured Loans 7.18 0.00 0.00 150.35 125.05 77.90 3.84 34.64 25.27 28.73 Unsecured Loans 35.73 63.40 61.63 0.71 0.64 0.90 0.87 0.84 0.00 0.00 Long Term Provisions 1.74 2.13 2.44 2.68 2.83 2.77 2.54 2.20 2.07 3.05 Current Liabilities 35.78 29.97 93.68 45.39 55.34 68.29 140.46 131.37 134.04 139.68 Trade Payables 10.91 8.23 8.68 12.02 16.50 22.10 21.34 28.11 30.24 39.41 Other Current Liabilities 11.77 12.93 64.08 21.66 26.33 32.27 81.91 64.47 56.66 63.75 Short Term Borrowings 11.61 7.64 19.90 10.09 10.59 12.41 35.59 37.67 46.24 36.07 Short Term Provisions 1.49 1.17 1.02 1.62 1.91 1.51 1.62 1.13 0.90 0.45 Total Liabilities 185.89 178.86 208.52 197.15 208.99 238.45 243.41 241.75 228.02 233.11 Net Block 55.64 65.53 90.11 95.34 101.65 76.23 81.16 86.27 60.26 61.67 Gross Block 156.00 153.59 171.88 162.94 140.52 93.40 94.27 92.84 99.84 98.29 Accumulated Depreciation 100.36 88.07 81.76 67.60 38.87 17.17 13.11 6.58 39.58 36.63 Non Current Assets 136.02 136.56 161.32 171.41 178.29 189.43 190.17 193.96 169.30 169.28 Capital Work in Progress 23.05 16.23 17.74 24.40 26.40 29.71 26.43 24.23 30.17 27.03 Non Current Investment 32.40 32.40 32.40 32.40 32.40 62.45 62.45 62.45 62.57 62.57 Long Term Loans & Adv. 24.92 22.41 21.06 19.28 17.83 21.03 20.12 21.01 16.30 18.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 49.86 42.30 47.19 25.73 30.70 49.03 53.24 47.79 58.73 63.84 Current Investments 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Inventories 9.56 6.94 8.18 4.30 5.71 5.95 7.30 9.25 6.96 12.56 Sundry Debtors 25.73 17.16 17.59 9.90 6.59 29.68 30.26 24.22 26.45 28.83 Cash & Bank 5.89 8.70 15.38 6.53 8.40 0.09 0.47 1.46 1.73 1.70 Other Current Assets 8.68 2.32 2.21 2.42 9.99 13.31 15.22 12.86 23.59 20.74 Short Term Loans & Adv. 5.92 7.17 3.82 2.58 5.77 6.62 14.91 11.29 19.92 17.46 Net Current Assets 14.09 12.33 -46.48 -19.66 -24.64 -19.26 -87.22 -83.57 -75.31 -75.84 Total Assets 185.88 178.86 208.51 197.14 208.99 238.46 243.41 241.75 228.03 233.12

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Shareholder's Funds 68.15 45.44 13.34 -25.80 -14.34 43.02 49.47 37.71 45.24 43.06 Share Capital 33.09 30.69 28.69 28.69 28.69 28.14 28.14 22.04 23.13 22.67 Total Reserves 26.00 -2.69 -15.35 -54.49 -43.03 14.12 20.57 15.67 22.11 20.07 Non-Current Liabilities 50.82 73.25 72.77 148.88 136.67 72.28 5.28 38.68 28.52 36.95 Secured Loans 7.18 0.39 0.86 150.65 125.45 78.39 4.06 34.93 25.31 28.92 Unsecured Loans 35.73 63.40 61.63 0.71 0.64 0.90 0.87 0.84 0.00 0.00 Long Term Provisions 1.82 2.44 3.47 3.66 3.86 4.08 3.63 4.39 2.92 4.30 Current Liabilities 37.64 32.60 99.35 49.88 66.32 84.81 167.12 165.45 162.83 195.24 Trade Payables 12.10 9.41 12.00 14.71 18.85 23.23 24.21 39.16 42.08 54.64 Other Current Liabilities 12.41 14.35 66.24 23.10 30.83 43.31 92.38 73.07 56.55 79.41 Short Term Borrowings 11.61 7.64 20.07 10.37 14.41 16.26 45.82 50.23 59.95 59.85 Short Term Provisions 1.52 1.20 1.05 1.70 2.23 2.02 4.72 2.99 4.26 1.35 Total Liabilities 156.72 151.52 185.61 173.66 187.88 202.85 225.23 248.87 240.50 278.76 Net Block 57.70 68.10 93.96 98.19 104.78 107.73 116.04 132.90 104.23 121.64 Gross Block 160.37 157.96 177.35 202.50 188.36 202.81 155.31 144.01 200.41 213.51 Accumulated Depreciation 102.67 89.87 83.40 104.31 83.58 95.08 39.27 11.11 96.18 91.87 Non Current Assets 106.07 107.32 133.42 144.59 152.00 167.75 176.16 186.07 158.70 177.08 Capital Work in Progress 23.05 16.23 17.74 25.76 27.76 31.07 27.88 24.23 30.17 27.03 Non Current Investment 0.07 0.04 0.01 0.01 0.01 0.01 0.23 0.26 0.39 0.32 Long Term Loans & Adv. 25.25 22.96 21.71 20.63 19.46 28.94 32.01 28.69 23.92 28.09 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.65 44.20 52.20 29.08 35.88 35.11 49.07 62.79 81.81 101.69 Current Investments 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Inventories 9.57 6.95 8.20 4.31 6.73 7.00 11.20 13.24 10.81 19.25 Sundry Debtors 26.99 20.13 18.45 8.67 8.04 14.63 20.50 29.17 43.29 56.70 Cash & Bank 5.95 11.71 17.05 7.15 10.30 1.71 2.43 5.12 5.56 6.51 Other Current Assets 8.12 2.93 2.87 4.73 10.80 11.77 14.95 15.25 22.14 19.23 Short Term Loans & Adv. 4.78 2.48 5.62 4.21 4.26 9.64 13.21 10.92 17.22 14.57 Net Current Assets 13.01 11.61 -47.15 -20.80 -30.44 -49.70 -118.05 -102.66 -81.03 -93.55 Total Assets 156.72 151.52 185.62 173.67 187.88 202.86 225.23 248.86 240.51 278.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Cash From Operating Activity 3.09 6.87 76.53 5.75 -11.45 18.31 6.84 20.17 7.70 29.08 PBT -0.93 -13.21 60.24 -18.40 -55.15 -7.10 -11.22 -0.56 4.82 1.37 Adjustment 16.66 31.31 37.60 33.97 54.79 10.34 11.81 22.16 3.29 17.53 Changes in Working Capital -11.16 -10.81 -20.76 -9.10 -11.85 15.30 6.69 -0.29 -0.22 10.28 Cash after chg. in Working capital 4.56 7.29 77.08 6.47 -12.22 18.53 7.28 21.31 7.89 29.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.47 -0.41 -0.55 -0.72 0.77 -0.22 -0.44 -1.20 -0.07 -0.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -0.11 0.74 Cash From Investing Activity -8.61 6.77 -4.33 0.13 0.13 -2.94 -3.35 -5.25 5.46 28.74 Net Fixed Assets -9.23 19.80 -2.28 -20.42 -43.81 -2.41 -3.63 12.94 -4.69 29.40 Net Investments -0.01 0.00 0.00 0.00 30.05 -0.01 0.00 0.12 0.00 -0.04 Others 0.63 -13.03 -2.05 20.55 13.89 -0.52 0.28 -18.31 10.15 -0.62 Cash from Financing Activity 2.71 -20.33 -63.35 -7.75 19.61 -15.76 -4.48 -15.20 -13.13 -62.62 Net Cash Inflow / Outflow -2.81 -6.69 8.85 -1.88 8.28 -0.38 -0.99 -0.28 0.03 -4.81 Opening Cash & Equivalents 8.70 15.38 6.53 8.40 0.12 0.47 1.46 1.73 1.70 6.51 Closing Cash & Equivalent 5.89 8.70 15.38 6.53 8.40 0.09 0.47 1.46 1.73 1.70

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Cash From Operating Activity 1.77 8.95 79.25 8.81 5.32 26.67 10.88 31.38 11.95 26.54 PBT -0.93 -13.17 59.25 -14.14 -61.88 -15.42 -20.04 -8.10 3.69 -4.95 Adjustment 18.02 31.78 41.93 35.40 55.76 15.17 20.79 30.53 16.15 31.64 Changes in Working Capital -13.80 -9.86 -21.01 -11.64 10.94 27.65 10.36 10.10 -7.57 -0.79 Cash after chg. in Working capital 3.29 8.75 80.16 9.62 4.82 27.39 11.10 32.53 12.27 25.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.52 0.20 -0.92 -0.81 0.50 -1.10 -0.44 -1.20 -0.33 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.37 0.23 0.06 0.00 0.74 Cash From Investing Activity -9.49 7.35 -6.17 -0.16 -0.11 -3.97 -3.17 -12.67 17.29 28.99 Net Fixed Assets -9.23 19.80 -2.28 -20.42 -43.81 -2.41 -3.63 12.94 -4.69 29.40 Net Investments -0.01 0.00 0.00 0.00 30.05 -0.01 0.00 0.12 0.00 -0.04 Others -0.25 -12.45 -3.89 20.26 13.65 -1.55 0.46 -25.73 21.98 -0.37 Cash from Financing Activity 1.95 -21.64 -63.18 -11.80 3.38 -23.42 -10.41 -19.15 -30.19 -59.72 Net Cash Inflow / Outflow -5.76 -5.34 9.90 -3.15 8.60 -0.72 -2.69 -0.43 -0.96 -4.20 Opening Cash & Equivalents 11.71 17.05 7.15 10.30 1.71 2.43 5.12 5.56 6.51 10.71 Closing Cash & Equivalent 5.95 11.71 17.05 7.15 10.30 1.70 2.43 5.12 5.56 6.51

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Book Value (Rs.) 27.28 19.22 15.49 1.54 6.55 34.77 34.12 33.40 28.49 26.27 ROA -1.24% -6.86% 19.67% -7.12% -24.76% 0.72% -4.47% -0.08% 2.09% 0.55% ROE -3.04% -25.69% 163.37% -124.71% -94.98% 1.79% -12.78% -0.27% 8.07% 2.38% ROCE 2.54% -1.02% 47.25% 4.45% -20.89% -0.70% -1.80% 9.01% 10.47% 11.62% Fixed Asset Turnover 0.69 0.50 0.98 0.41 0.35 0.44 0.45 0.88 0.61 0.83 Receivable days 73.57 78.69 30.52 48.35 162.49 265.62 233.98 108.50 166.05 102.46 Inventory Days 28.30 34.25 13.86 29.33 52.19 58.69 71.09 34.72 58.64 40.00 Payable days 81.33 106.20 122.42 221.30 152.63 195.00 214.53 192.84 278.75 197.37 Cash Conversion Cycle 20.54 6.74 -78.04 -143.63 62.05 129.31 90.54 -49.62 -54.06 -54.91 Total Debt/Equity 0.63 1.21 2.90 36.68 7.29 0.94 1.06 1.53 1.64 1.86 Interest Cover 0.81 -0.14 4.02 0.28 -1.90 -0.24 -0.45 0.97 1.38 1.07

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Book Value (Rs.) 17.86 9.12 4.65 -8.99 -5.00 15.02 16.78 15.82 16.94 14.99 ROA -1.70% -7.80% 21.40% -5.58% -32.05% -2.97% -8.02% -2.70% 1.58% -1.55% ROE -6.02% -63.63% 0.00% 0.00% -448.65% -14.20% -46.30% -18.27% 11.74% -13.05% ROCE 3.26% -1.00% 56.68% 8.95% -31.39% -5.50% -6.52% 6.66% 12.41% 11.73% Fixed Asset Turnover 0.70 0.56 1.02 0.44 0.31 0.40 0.41 0.68 0.65 0.75 Receivable days 77.33 75.65 25.51 35.37 67.29 90.56 149.54 113.31 136.29 132.10 Inventory Days 27.12 29.71 11.76 23.36 40.77 46.92 73.58 37.61 40.97 37.15 Payable days 87.52 104.00 92.01 161.35 117.58 127.84 181.43 174.53 168.94 158.77 Cash Conversion Cycle 16.94 1.36 -54.74 -102.62 -9.53 9.65 41.69 -23.60 8.32 10.48 Total Debt/Equity 0.96 2.58 9.76 -6.30 -9.85 2.28 2.39 3.60 3.12 4.05 Interest Cover 0.81 -0.11 3.94 0.45 -2.08 -1.15 -1.09 0.57 1.24 0.86

Top Investors:

thermo pads private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback