PBT
-0.54
-0.12
-0.43
-0.42
-0.37
-0.44
-0.51
-0.46
-0.47
-0.34
Adjustment
0.10
0.05
0.03
0.00
-0.19
-0.05
-0.02
-0.03
-0.01
-0.04
Changes in Working Capital
0.14
-0.77
-0.02
0.10
0.71
-0.11
0.59
-0.07
-1.15
0.06
Cash after chg. in Working capital
-0.30
-0.84
-0.43
-0.32
0.15
-0.60
0.06
-0.56
-1.64
-0.32
Interest Paid
0.00
0.00
0.00
0.00
-0.03
-0.02
-0.02
-0.03
-0.01
-0.01
Tax Paid
-0.09
-0.05
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00