PBT
0.05
-0.18
-0.16
-0.22
-0.24
0.04
0.07
0.20
0.07
0.11
Adjustment
0.00
0.00
0.00
0.02
0.02
-0.01
-0.01
-0.13
0.00
-0.03
Changes in Working Capital
4.43
-4.94
0.00
0.02
-0.02
0.11
0.00
0.00
0.00
-0.13
Cash after chg. in Working capital
4.48
-5.12
-0.16
-0.18
-0.24
0.14
0.07
0.08
0.07
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.01
-0.03
-0.01
-0.01
-0.02
-0.02
-0.01
0.07
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00