PBT
5.24
2.14
-3.44
-5.76
-8.51
0.12
1.78
9.62
5.07
1.86
Adjustment
20.90
19.57
20.04
22.25
27.19
26.14
26.14
16.71
15.02
16.84
Changes in Working Capital
-3.51
-4.74
2.16
-16.53
9.56
3.09
6.93
-32.54
5.72
-1.77
Cash after chg. in Working capital
22.63
16.98
18.76
-0.04
28.23
29.34
34.84
-6.22
25.81
16.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.51
0.12
-0.08
0.35
-0.19
-0.57
-0.62
-1.89
-3.68
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00