PBT
-0.32
-0.48
-0.31
0.00
0.00
0.01
0.13
0.04
0.01
0.01
Adjustment
-0.04
0.10
0.07
0.13
0.00
0.03
-0.15
0.15
0.19
0.19
Changes in Working Capital
1.60
0.26
0.29
-0.10
-0.14
-0.17
1.12
0.77
-1.64
-0.18
Cash after chg. in Working capital
1.24
-0.13
0.05
0.03
-0.13
-0.13
1.10
0.96
-1.44
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00