Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Madhusudan Securities Ltd.

Finance - Investment

Rating :

N/A

BSE: 511000 | NSE: Not Listed

Watchlist

NSE BSE

26.38

22-Jan-2025

Open
High
Low
Previous Close

26.27
27.25
25.20
26.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8329
2.20
43.23
13.46

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.85
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.64
N/A
0.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.61
10.76
22.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.25
0.25
0.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-67.23
-71.60
-79.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.41 0.00 0 0.00 0.00 0
Expenses 0.06 0.06 0.00% 0.38 0.06 533.33% 0.16 0.06 166.67% 0.03 0.03 0.00%
EBITDA -0.06 -0.05 - -0.38 -0.06 - 0.25 -0.06 - -0.03 -0.03 -
EBIDTM -5,600.00% -5,400.00% 0.00% 0.00% 60.05% 0.00% 0.00% 0.00%
Other Income 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.04 0.01 300.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.05 -0.05 - -0.38 -0.06 - 0.25 -0.06 - 0.01 -0.02 -
Tax 0.00 0.00 0 0.00 0.00 0 0.03 0.00 0 0.00 0.00 0
PAT -0.05 -0.05 - -0.38 -0.06 - 0.22 -0.06 - 0.01 -0.02 -
PATM -4,500.00% -5,400.00% 0.00% 0.00% 53.92% 0.00% 0.00% 0.00%
EPS -0.04 -0.05 - -0.36 -0.06 - 0.21 -0.06 - 0.01 -0.02 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.06 0.06 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -0.06 -0.05 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM -5,600.00% -5,400.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.05 -0.05 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.05 -0.05 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM -4,500.00% -5,400.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.13 -0.06 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.74 0.36 0.31 Net Sales Growth 0.00% 0 0 0 0 0 0 -100% 105.56% 16.13% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.74 0.35 0.31 Gross Profit 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 GP Margin 99.76% 0 0 0 0 0 0 0 1.35% 0% 0% Total Expenditure 0.63 0.30 0.17 0.11 0.13 0.18 0.11 0.17 0.89 0.53 0.41 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0% 0% 0% Employee Cost - 0.03 0.03 0.03 0.04 0.03 0.02 0.02 0.03 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 4.05% 0% 0% Manufacturing Exp. - 0.11 0.08 0.04 0.04 0.08 0.04 0.03 0.03 0.07 0.02 % Of Sales - 0 0 0 0 0 0 0 4.05% 19.44% 6.45% General & Admin Exp. - 0.16 0.06 0.05 0.05 0.06 0.05 0.11 0.09 0.08 0.06 % Of Sales - 0 0 0 0 0 0 0 12.16% 22.22% 19.35% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 % Of Sales - 0 0 0 0 0 0 0 0% 5.56% 9.68% EBITDA -0.22 -0.30 -0.17 -0.11 -0.13 -0.18 -0.11 -0.17 -0.15 -0.17 -0.10 EBITDA Margin -53.66% 0 0 0 0 0 0 0 -20.27% -47.22% -32.26% Other Income 0.05 0.45 0.04 0.02 0.07 0.00 0.00 0.01 0.00 0.01 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -0.17 0.15 -0.14 -0.09 -0.06 -0.18 -0.11 -0.15 -0.15 -0.17 -0.11 Tax 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -17.65% 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.20 0.12 -0.14 -0.09 -0.06 -0.18 -0.11 -0.15 -0.15 -0.17 -0.11 PAT before Minority Interest -0.20 0.12 -0.14 -0.09 -0.06 -0.18 -0.11 -0.15 -0.15 -0.17 -0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -48.78% 0 0 0 0 0 0 0 -20.27% -47.22% -35.48% PAT Growth 0.00% - - - - - - - - - EPS -0.19 0.11 -0.13 -0.08 -0.06 -0.17 -0.10 -0.14 -0.14 -0.16 -0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 156.54 53.74 53.76 16.99 17.06 17.23 17.34 17.48 17.62 17.79 Share Capital 8.70 8.70 8.70 8.70 8.70 8.70 8.70 8.70 8.70 8.70 Total Reserves 147.85 45.04 45.06 8.29 8.36 8.54 8.64 8.78 8.93 9.09 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.39 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.39 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.44 1.72 1.65 1.59 1.25 1.12 0.98 0.89 0.59 0.20 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 11.44 1.72 1.65 1.59 1.25 1.12 0.98 0.89 0.59 0.20 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 167.98 55.46 55.41 18.58 18.31 18.35 18.32 18.37 18.41 18.38 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 167.97 55.46 55.39 18.52 18.31 18.32 18.31 18.35 18.35 18.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 112.83 0.31 0.25 0.23 0.02 0.03 0.02 0.04 0.02 0.02 Long Term Loans & Adv. 0.15 0.15 0.15 0.15 0.15 0.15 0.15 12.17 12.19 12.19 Other Non Current Assets 55.00 55.00 55.00 18.14 18.14 18.14 18.14 6.14 6.14 6.14 Current Assets 0.01 0.00 0.01 0.05 0.00 0.02 0.01 0.02 0.07 0.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.01 0.00 0.01 0.05 0.00 0.02 0.01 0.02 0.07 0.00 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets -11.43 -1.72 -1.64 -1.53 -1.25 -1.09 -0.98 -0.87 -0.53 -0.17 Total Assets 167.98 55.46 55.40 18.57 18.31 18.34 18.32 18.37 18.42 18.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 9.84 -0.06 -0.04 0.25 -0.04 0.02 -0.04 -0.03 -0.15 -0.04 PBT 0.15 -0.14 -0.09 -0.06 -0.18 -0.11 -0.15 -0.15 -0.17 -0.11 Adjustment 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.01 0.00 0.02 0.02 Changes in Working Capital 9.70 0.07 0.06 0.33 0.14 0.13 0.09 0.10 0.00 0.04 Cash after chg. in Working capital 9.84 -0.06 -0.04 0.25 -0.04 0.02 -0.08 -0.05 -0.15 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.83 0.05 0.00 -0.20 0.01 0.00 0.02 -0.01 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -112.52 -0.06 -0.02 -0.21 0.01 -0.01 0.02 -0.02 0.00 0.00 Others 102.69 0.11 0.02 0.01 0.00 0.01 0.00 0.01 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.04 Net Cash Inflow / Outflow 0.01 -0.01 -0.04 0.05 -0.02 0.02 -0.02 -0.05 0.07 0.00 Opening Cash & Equivalents 0.00 0.01 0.05 0.00 0.02 0.01 0.02 0.07 0.00 0.00 Closing Cash & Equivalent 0.01 0.00 0.01 0.05 0.00 0.02 0.01 0.02 0.07 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 180.03 61.80 61.82 42.47 42.75 43.44 43.85 44.41 44.97 45.62 ROA 0.11% -0.25% -0.26% -0.35% -0.96% -0.59% -0.83% -0.79% -0.90% -0.29% ROE 0.11% -0.25% -0.29% -0.60% -1.60% -0.98% -1.35% -1.27% -1.44% -0.32% ROCE 0.14% -0.25% -0.27% -0.38% -1.03% -0.63% -0.87% -0.82% -0.92% -0.29% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 Interest Cover 318.57 -781.69 -449.97 -266.77 -1988.79 -739.46 -1945.65 -1486.61 -1324.44 -591.76

Top Investors:

primus retail private limited

madhavan texpro private limited

ajay brijlal anand

dewsoft overseas private limited

acme investment consultant private limited

bosco armando menezes

emily bosco menezes

atul richard rawat

m c g investments private limited

hemantsingh naharsingh jhala

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback