PBT
1.30
3.68
0.01
0.20
0.00
-0.11
0.01
0.01
0.01
0.01
Adjustment
0.14
0.02
0.00
0.01
0.01
0.01
0.01
0.00
0.01
0.00
Changes in Working Capital
-12.93
-17.17
-0.09
-0.06
0.09
0.04
0.04
0.03
-0.56
-0.10
Cash after chg. in Working capital
-11.49
-13.47
-0.07
0.15
0.10
-0.06
0.06
0.04
-0.55
-0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00