PBT
3.06
3.38
3.27
4.79
-1.36
0.25
1.40
2.78
0.37
0.18
Adjustment
-2.92
-3.02
-2.98
-4.60
1.38
0.14
-0.93
-2.22
-0.28
-0.26
Changes in Working Capital
-0.27
-1.40
-1.19
-0.59
-0.52
-0.56
-0.08
-1.38
-0.30
1.81
Cash after chg. in Working capital
-0.13
-1.03
-0.90
-0.40
-0.50
-0.17
0.39
-0.83
-0.22
1.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.32
-0.19
-0.04
-0.15
-0.21
-0.15
0.23
-0.05
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00