PBT
156.59
77.09
66.45
42.31
107.64
53.87
10.16
101.63
-0.01
Adjustment
57.82
54.71
59.41
74.28
66.66
51.93
61.05
59.61
0.00
Changes in Working Capital
-145.08
-3.06
30.95
17.74
-173.28
-58.06
-26.85
-72.23
0.00
Cash after chg. in Working capital
69.33
128.74
156.81
134.33
1.02
47.74
44.36
89.01
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.25
-13.95
-10.05
-9.21
-17.56
-7.20
-23.44
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00