Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Maharashtra Corporation Ltd.

Trading

Rating :

N/A

BSE: 505523 | NSE: Not Listed

Watchlist

NSE BSE

0.8

21-Nov-2024

Open
High
Low
Previous Close

0.83
0.83
0.78
0.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1775910
1425635
2.00
0.71

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50.52
51.56
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

50.42
N/A
0.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.77
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

22.32
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
25.47

P:BV (Average)

8 Years
5 Years
3 Years

1.04
1.04
1.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.89
22.84
-54.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.25 0.00 0 0.65 0.00 0 0.23 0.62 -62.90% 0.55 0.50 10.00%
Expenses 0.27 0.05 440.00% 0.11 0.19 -42.11% 0.09 0.17 -47.06% 0.03 0.05 -40.00%
EBITDA -0.02 -0.05 - 0.54 -0.19 - 0.14 0.46 -69.57% 0.52 0.45 15.56%
EBIDTM -7.60% 0.00% 82.92% 0.00% 59.13% 73.19% 95.09% 90.80%
Other Income 0.00 0.00 0 0.00 0.00 0 0.02 0.01 100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.12 0.03 300.00% 0.03 0.00 0
PBT -0.05 -0.08 - 0.51 -0.22 - 0.03 0.43 -93.02% 0.49 0.45 8.89%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.05 -0.08 - 0.51 -0.22 - 0.03 0.43 -93.02% 0.49 0.45 8.89%
PATM -20.80% 0.00% 77.85% 0.00% 14.35% 69.66% 89.64% 90.60%
EPS 0.00 0.00 0 0.01 0.00 0 0.00 0.01 -100.00% 0.01 0.01 0.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.68 0.78 1.12 0.00 0.40 0.00 0.00 1.95 20.83 12.74 2.73 Net Sales Growth 50.00% -30.36% 0 -100% 0 0 -100% -90.64% 63.50% 366.67% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.29 0.00 0.00 1.87 20.61 12.58 2.66 Gross Profit 1.68 0.78 1.12 0.00 0.11 0.00 0.00 0.08 0.22 0.16 0.06 GP Margin 100.00% 100% 100% 0 27.50% 0 0 4.10% 1.06% 1.26% 2.20% Total Expenditure 0.50 0.52 0.38 0.66 0.41 0.09 0.11 3.97 20.83 12.78 2.81 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0 0 0% 0% 0% 0% Employee Cost - 0.14 0.07 0.12 0.05 0.01 0.03 0.04 0.07 0.05 0.05 % Of Sales - 17.95% 6.25% 0 12.50% 0 0 2.05% 0.34% 0.39% 1.83% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0 0 0% 0% 0% 0% General & Admin Exp. - 0.32 0.31 0.12 0.07 0.07 0.08 0.06 0.15 0.14 0.09 % Of Sales - 41.03% 27.68% 0 17.50% 0 0 3.08% 0.72% 1.10% 3.30% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0 0% 0 0 0% 0% 0% 0.37% Miscellaneous Exp. - 0.05 0.00 0.41 0.00 0.00 0.00 2.00 0.00 0.00 0.01 % Of Sales - 6.41% 0% 0 0% 0 0 102.56% 0% 0% 0% EBITDA 1.18 0.26 0.74 -0.66 -0.01 -0.09 -0.11 -2.02 0.00 -0.04 -0.08 EBITDA Margin 70.24% 33.33% 66.07% 0 -2.50% 0 0 -103.59% 0% -0.31% -2.93% Other Income 0.02 0.01 0.01 0.00 0.02 0.02 0.02 0.04 0.02 0.04 0.12 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.21 0.12 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.98 0.15 0.72 -0.66 0.01 -0.07 -0.09 -1.98 0.02 0.01 0.03 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 0.00% 33.33% PAT 0.98 0.15 0.72 -0.66 0.01 -0.07 -0.09 -1.98 0.01 0.00 0.02 PAT before Minority Interest 0.98 0.15 0.72 -0.66 0.01 -0.07 -0.09 -1.98 0.01 0.00 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 58.33% 19.23% 64.29% 0 2.50% 0 0 -101.54% 0.05% 0% 0.73% PAT Growth 68.97% -79.17% - - - - - - 0 -100.00% EPS 0.02 0.00 0.01 -0.01 0.00 0.00 0.00 -0.03 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 61.70 28.46 12.00 12.66 12.65 12.73 12.82 14.80 14.79 14.78 Share Capital 62.36 29.27 13.53 13.53 13.53 13.53 13.53 13.53 13.53 13.53 Total Reserves -0.66 -0.81 -1.53 -0.87 -0.88 -0.81 -0.71 1.27 1.25 1.25 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Current Liabilities 0.09 0.11 0.17 0.80 0.24 1.03 1.05 0.85 7.80 0.17 Trade Payables 0.00 0.09 0.15 0.25 0.17 1.01 1.02 0.82 7.78 0.17 Other Current Liabilities 0.08 0.01 0.00 0.01 0.01 0.01 0.01 0.02 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.53 0.06 0.00 0.02 0.00 0.00 0.00 Short Term Provisions 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.00 Total Liabilities 61.79 28.57 12.17 13.46 12.89 13.76 13.87 15.65 22.59 14.97 Net Block 0.54 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.75 0.74 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 Accumulated Depreciation 0.21 0.09 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.05 Non Current Assets 8.25 5.84 3.20 3.66 3.50 3.48 3.40 6.27 5.57 6.30 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.80 0.80 0.80 0.80 0.80 0.80 0.70 3.58 3.58 4.42 Long Term Loans & Adv. 6.91 4.40 2.41 2.86 2.69 2.67 2.71 2.69 1.99 1.88 Other Non Current Assets 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 Current Assets 53.55 22.72 8.96 9.80 9.40 10.28 10.47 9.37 17.02 8.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.55 1.55 1.55 1.55 1.53 1.53 1.53 1.53 1.53 1.68 Sundry Debtors 4.23 4.93 6.49 8.23 7.83 8.68 8.83 7.68 15.37 6.87 Cash & Bank 1.01 0.09 0.43 0.00 0.01 0.02 0.06 0.11 0.06 0.06 Other Current Assets 46.75 2.00 0.50 0.03 0.04 0.05 0.05 0.05 0.05 0.06 Short Term Loans & Adv. 44.79 14.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 53.46 22.62 8.80 9.00 9.16 9.25 9.42 8.53 9.22 8.50 Total Assets 61.80 28.56 12.16 13.46 12.90 13.76 13.87 15.64 22.59 14.97

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -29.59 -15.40 0.50 -0.01 -0.01 -0.04 -0.05 0.05 -0.84 -0.37 PBT 0.24 0.72 -0.66 0.01 -0.07 -0.09 -1.98 0.02 0.01 0.03 Adjustment 0.21 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Changes in Working Capital -30.04 -16.15 1.16 -0.01 0.06 0.05 1.93 0.05 -0.85 -0.42 Cash after chg. in Working capital -29.59 -15.40 0.50 -0.01 -0.01 -0.04 -0.05 0.07 -0.84 -0.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 -0.68 -0.12 0.00 0.00 0.00 0.00 0.00 0.84 0.35 Net Fixed Assets -0.01 -0.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 -0.10 2.88 0.00 0.84 0.35 Others -0.01 0.00 -0.12 0.00 0.00 0.10 -2.88 0.00 0.00 0.00 Cash from Financing Activity 30.53 15.74 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Net Cash Inflow / Outflow 0.92 -0.34 0.43 -0.01 -0.01 -0.04 -0.05 0.05 0.00 -0.04 Opening Cash & Equivalents 0.09 0.43 0.00 0.01 0.02 0.06 0.11 0.06 0.06 0.09 Closing Cash & Equivalent 1.01 0.09 0.43 0.00 0.01 0.02 0.06 0.11 0.06 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.99 0.97 0.82 0.87 0.94 0.94 0.95 1.09 1.09 1.09 ROA 0.34% 3.54% -5.14% 0.04% -0.55% -0.67% -13.41% 0.06% 0.02% 0.13% ROE 0.34% 3.56% -5.35% 0.04% -0.58% -0.72% -14.34% 0.07% 0.03% 0.14% ROCE 0.34% 3.56% -5.21% 0.05% -0.57% -0.72% -14.33% 0.11% 0.05% 0.23% Fixed Asset Turnover 1.05 2.82 0.00 6.77 0.00 0.00 33.14 353.31 222.13 48.87 Receivable days 2142.83 1855.93 0.00 7335.27 0.00 0.00 1541.43 201.97 318.57 996.36 Inventory Days 724.34 502.92 0.00 1407.19 0.00 0.00 286.11 26.84 46.01 274.25 Payable days 0.00 0.00 0.00 262.11 0.00 0.00 175.18 75.82 115.95 283.59 Cash Conversion Cycle 2867.17 2358.85 0.00 8480.36 0.00 0.00 1652.36 152.99 248.62 987.01 Total Debt/Equity 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1550.00 7205.00 -211.65 11.90 -374.87 -731.13 0.00 408.89 16.47 0.00

Top Investors:

indrawati enterprises private

pmc fincorp limited

phagun enterprises private limited

sandarv trading private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback