Shareholder's Funds
2,730.69
2,322.08
1,530.99
1,299.41
1,119.87
875.12
592.50
394.67
334.72
290.19
Share Capital
29.11
29.11
29.11
29.11
29.11
29.11
29.11
29.11
14.56
14.56
Total Reserves
2,701.58
2,292.97
1,501.88
1,270.30
1,090.76
846.01
563.39
365.56
320.16
275.63
Non-Current Liabilities
29.93
31.00
38.68
36.82
35.00
31.42
48.16
101.12
8.14
5.82
Secured Loans
0.00
0.00
0.00
0.00
3.62
3.67
19.69
81.65
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.16
2.99
2.80
2.79
2.34
1.88
1.70
1.23
0.83
0.63
Current Liabilities
267.76
368.50
335.57
185.77
370.70
315.37
293.11
301.16
207.73
210.57
Trade Payables
142.16
177.96
183.31
75.00
246.24
147.28
81.23
133.18
85.65
75.51
Other Current Liabilities
93.72
170.60
90.79
97.22
119.30
135.38
162.36
149.62
89.43
92.29
Short Term Borrowings
8.41
1.72
45.14
6.77
3.43
25.00
17.06
17.32
24.80
38.77
Short Term Provisions
23.47
18.22
16.33
6.78
1.73
7.70
32.47
1.04
7.85
4.00
Total Liabilities
3,028.38
2,721.58
1,905.24
1,522.00
1,525.57
1,221.91
933.77
796.95
550.59
506.58
Net Block
151.00
159.89
193.21
207.13
219.47
233.41
237.60
259.83
55.12
56.97
Gross Block
254.66
249.40
277.16
275.65
275.36
273.79
262.75
413.29
130.55
129.31
Accumulated Depreciation
103.66
89.51
83.95
68.52
55.89
40.38
25.15
153.46
75.43
72.33
Non Current Assets
275.05
247.56
260.70
274.07
288.27
294.60
289.16
292.29
148.48
148.54
Capital Work in Progress
1.52
0.25
0.00
1.10
0.00
0.00
0.00
0.00
0.80
0.05
Non Current Investment
75.18
32.96
27.31
26.35
28.28
29.58
23.68
13.19
91.16
91.16
Long Term Loans & Adv.
47.23
54.46
40.18
39.49
40.52
31.61
27.88
19.26
1.40
0.36
Other Non Current Assets
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,753.33
2,474.02
1,644.54
1,247.93
1,237.30
927.30
644.60
504.67
402.11
358.04
Current Investments
862.45
815.68
787.82
0.00
620.78
332.93
60.00
34.09
34.09
37.09
Inventories
272.44
608.12
348.51
276.93
260.94
248.19
186.57
150.79
118.28
142.64
Sundry Debtors
423.27
761.86
436.28
280.59
256.66
243.73
225.21
198.69
187.85
103.17
Cash & Bank
1,077.43
94.26
24.77
636.16
42.97
50.70
90.09
53.65
16.62
25.51
Other Current Assets
117.74
17.70
15.99
19.89
55.95
51.77
82.73
67.44
45.26
49.63
Short Term Loans & Adv.
109.85
176.40
31.17
34.36
31.76
28.57
61.61
49.55
33.86
26.75
Net Current Assets
2,485.57
2,105.52
1,308.97
1,062.16
866.60
611.94
351.49
203.51
194.38
147.47
Total Assets
3,028.38
2,721.58
1,905.24
1,522.00
1,525.57
1,221.90
933.76
796.96
550.59
506.58
|