Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Maks Energy Solutions India Ltd.

Electric Equipment

Rating :
N/A

BSE: Not Listed | NSE: MAKS

NSE BSE
68.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  67.85
  •  68.25
  •  67.85
  •  65.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13500
  •  9.19
  •  118.00
  •  44.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44.11
  • N/A
  • 4.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.28%
  • 10.48%
  • 14.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
25.54
20.71
42.20
33.32
Net Sales Growth
-
23.32%
-50.92%
26.65%
 
Cost Of Goods Sold
-
21.68
16.67
31.99
25.62
Gross Profit
-
3.86
4.04
10.21
7.69
GP Margin
-
15.11%
19.51%
24.19%
23.08%
Total Expenditure
-
23.92
18.83
38.81
29.33
Power & Fuel Cost
-
0.01
0.01
0.00
0.02
% Of Sales
-
0.04%
0.05%
0%
0.06%
Employee Cost
-
1.13
0.77
0.54
1.37
% Of Sales
-
4.42%
3.72%
1.28%
4.11%
Manufacturing Exp.
-
0.01
0.01
0.00
0.26
% Of Sales
-
0.04%
0.05%
0%
0.78%
General & Admin Exp.
-
0.62
0.54
6.28
1.39
% Of Sales
-
2.43%
2.61%
14.88%
4.17%
Selling & Distn. Exp.
-
0.32
0.18
0.00
0.67
% Of Sales
-
1.25%
0.87%
0%
2.01%
Miscellaneous Exp.
-
0.16
0.66
0.00
0.00
% Of Sales
-
0.63%
3.19%
0%
0%
EBITDA
-
1.62
1.88
3.39
3.99
EBITDA Margin
-
6.34%
9.08%
8.03%
11.97%
Other Income
-
2.71
0.31
1.15
0.38
Interest
-
2.33
2.12
2.23
2.19
Depreciation
-
0.05
0.06
0.07
0.10
PBT
-
1.95
0.01
2.24
2.08
Tax
-
0.49
0.02
0.57
0.62
Tax Rate
-
49.00%
200.00%
25.45%
29.81%
PAT
-
0.51
-0.01
1.67
1.46
PAT before Minority Interest
-
0.51
-0.01
1.67
1.46
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
2.00%
-0.05%
3.96%
4.38%
PAT Growth
-
-
-
14.38%
 
EPS
-
0.74
-0.01
2.42
2.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
11.46
12.53
13.67
6.48
Share Capital
4.94
4.94
4.94
3.56
Total Reserves
6.53
7.60
8.73
2.92
Non-Current Liabilities
1.87
3.46
5.80
0.01
Secured Loans
1.84
3.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.07
0.06
0.03
0.02
Current Liabilities
22.49
25.26
24.16
38.61
Trade Payables
4.86
6.43
3.25
18.03
Other Current Liabilities
1.33
0.73
0.66
0.10
Short Term Borrowings
15.86
17.71
19.11
20.08
Short Term Provisions
0.44
0.39
1.14
0.39
Total Liabilities
35.82
41.25
43.63
45.10
Net Block
0.16
0.21
0.26
0.33
Gross Block
0.94
0.93
0.93
0.93
Accumulated Depreciation
0.77
0.72
0.67
0.59
Non Current Assets
1.13
3.72
4.07
4.13
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
2.53
2.85
2.85
Long Term Loans & Adv.
0.97
0.98
0.95
0.95
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
34.69
37.54
39.57
40.97
Current Investments
0.00
0.00
0.00
0.00
Inventories
11.05
13.74
14.26
13.92
Sundry Debtors
21.22
20.60
19.37
22.18
Cash & Bank
1.31
1.78
0.80
1.73
Other Current Assets
1.13
0.07
3.54
0.01
Short Term Loans & Adv.
1.03
1.35
1.59
3.13
Net Current Assets
12.20
12.28
15.40
2.36
Total Assets
35.82
41.26
43.64
45.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
4.71
0.44
-3.25
-1.29
PBT
-0.58
-0.31
2.25
0.83
Adjustment
4.88
2.52
2.26
2.22
Changes in Working Capital
0.91
-1.74
-7.18
-3.73
Cash after chg. in Working capital
5.21
0.47
-2.68
-0.68
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.03
-0.57
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.05
0.00
0.04
-2.82
Net Fixed Assets
-0.01
0.00
0.00
Net Investments
4.10
0.00
0.00
Others
-4.04
0.00
0.04
Cash from Financing Activity
-5.23
0.54
2.28
5.42
Net Cash Inflow / Outflow
-0.47
0.98
-0.93
1.30
Opening Cash & Equivalents
1.78
0.80
1.73
0.43
Closing Cash & Equivalent
1.31
1.78
0.80
1.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
23.22
25.39
27.68
18.19
ROA
1.33%
-0.02%
3.76%
3.24%
ROE
4.28%
-0.06%
16.57%
22.56%
ROCE
10.32%
6.35%
15.07%
16.05%
Fixed Asset Turnover
27.34
22.25
45.46
35.93
Receivable days
298.80
352.24
179.69
243.01
Inventory Days
177.13
246.73
121.84
152.50
Payable days
95.10
106.05
109.55
227.29
Cash Conversion Cycle
380.83
492.92
191.98
168.22
Total Debt/Equity
1.64
1.74
1.40
3.10
Interest Cover
1.43
1.00
2.01
1.95

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.