PBT
0.40
0.53
-3.44
0.49
2.24
2.08
2.69
Adjustment
1.51
1.52
6.19
2.10
2.26
2.22
1.50
Changes in Working Capital
-1.49
1.36
1.90
3.70
-7.18
-3.73
-6.67
Cash after chg. in Working capital
0.42
3.41
4.65
6.29
-2.68
0.57
-2.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.15
-0.20
-0.16
-0.57
-0.61
-0.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00