Nifty
:
23813.40
Sensex
:
78699.07
63.20 (0.27%)
226.59 (0.29%)
Nifty
Sensex
:
:
23813.40
78699.07
63.20 (0.27%)
226.59 (0.29%)

Manaksia Coated Metals & Industries Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 539046 | NSE: MANAKCOAT

NSE BSE
111.95
27-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  107.95
  •  112.20
  •  105.55
  •  106.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126269
  •  139.45
  •  114.40
  •  28.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 831.52
  • 57.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,012.54
  • 0.04%
  • 5.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.19%
  • 6.64%
  • 20.40%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 3.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.14
  • 24.53
  • 4.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 14.26
  • 7.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.14
  • 9.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.63
  • 17.60
  • 20.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.34
  • 1.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.45
  • 7.28
  • 8.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
174.91
194.53
-10.09%
193.78
171.70
12.86%
182.56
186.85
-2.30%
190.86
176.92
7.88%
Expenses
163.98
182.04
-9.92%
180.59
164.22
9.97%
167.52
177.78
-5.77%
180.03
168.00
7.16%
EBITDA
10.93
12.49
-12.49%
13.20
7.49
76.23%
15.04
9.07
65.82%
10.83
8.92
21.41%
EBIDTM
6.25%
6.42%
6.81%
4.36%
8.24%
4.85%
5.67%
5.04%
Other Income
1.69
1.38
22.46%
1.60
4.26
-62.44%
2.11
1.08
95.37%
3.28
0.64
412.50%
Interest
8.37
9.59
-12.72%
8.48
8.80
-3.64%
8.00
3.42
133.92%
6.37
6.97
-8.61%
Depreciation
2.31
2.31
0.00%
2.29
2.29
0.00%
2.30
2.27
1.32%
2.31
2.30
0.43%
PBT
3.14
1.97
59.39%
4.02
0.65
518.46%
6.86
9.13
-24.86%
5.43
0.29
1,772.41%
Tax
0.78
-0.04
-
1.04
0.53
96.23%
1.80
1.40
28.57%
1.39
0.08
1,637.50%
PAT
2.36
2.01
17.41%
2.98
0.13
2,192.31%
5.06
7.74
-34.63%
4.04
0.21
1,823.81%
PATM
1.35%
1.03%
1.54%
0.07%
2.77%
4.14%
2.12%
0.12%
EPS
0.32
0.31
3.23%
0.40
0.02
1,900.00%
0.68
1.18
-42.37%
0.62
0.03
1,966.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
742.11
739.65
651.84
647.74
446.44
246.93
264.51
253.11
269.11
224.74
Net Sales Growth
1.66%
13.47%
0.63%
45.09%
80.80%
-6.65%
4.50%
-5.95%
19.74%
 
Cost Of Goods Sold
584.28
590.34
516.32
483.54
340.66
170.28
186.81
190.47
210.41
172.15
Gross Profit
157.83
149.31
135.51
164.20
105.78
76.64
77.70
62.64
58.70
52.59
GP Margin
21.27%
20.19%
20.79%
25.35%
23.69%
31.04%
29.38%
24.75%
21.81%
23.40%
Total Expenditure
692.12
689.31
619.22
612.92
413.19
221.08
242.31
238.19
255.54
212.47
Power & Fuel Cost
-
23.15
21.95
17.29
14.81
13.18
8.74
7.06
6.74
6.46
% Of Sales
-
3.13%
3.37%
2.67%
3.32%
5.34%
3.30%
2.79%
2.50%
2.87%
Employee Cost
-
16.11
17.41
16.67
13.56
13.39
11.66
10.23
9.36
6.67
% Of Sales
-
2.18%
2.67%
2.57%
3.04%
5.42%
4.41%
4.04%
3.48%
2.97%
Manufacturing Exp.
-
8.65
13.77
14.58
10.25
4.46
14.17
7.93
4.54
3.05
% Of Sales
-
1.17%
2.11%
2.25%
2.30%
1.81%
5.36%
3.13%
1.69%
1.36%
General & Admin Exp.
-
15.60
14.89
12.24
7.83
7.07
7.68
11.17
11.99
12.22
% Of Sales
-
2.11%
2.28%
1.89%
1.75%
2.86%
2.90%
4.41%
4.46%
5.44%
Selling & Distn. Exp.
-
29.45
28.31
60.67
19.78
7.55
8.46
6.85
7.82
7.92
% Of Sales
-
3.98%
4.34%
9.37%
4.43%
3.06%
3.20%
2.71%
2.91%
3.52%
Miscellaneous Exp.
-
6.01
6.56
7.93
6.29
5.14
4.79
4.47
4.67
4.01
% Of Sales
-
0.81%
1.01%
1.22%
1.41%
2.08%
1.81%
1.77%
1.74%
1.78%
EBITDA
50.00
50.34
32.62
34.82
33.25
25.85
22.20
14.92
13.57
12.27
EBITDA Margin
6.74%
6.81%
5.00%
5.38%
7.45%
10.47%
8.39%
5.89%
5.04%
5.46%
Other Income
8.68
6.53
5.50
8.56
2.63
1.28
4.28
2.81
1.64
4.34
Interest
31.22
32.75
21.84
23.09
19.32
17.37
14.22
5.64
4.07
4.19
Depreciation
9.21
9.21
9.19
8.89
9.06
8.96
10.16
8.06
8.16
9.88
PBT
19.45
14.91
7.09
11.41
7.51
0.80
2.11
4.03
2.98
2.53
Tax
5.01
3.67
2.41
2.78
1.66
-2.00
2.53
2.05
2.33
-0.35
Tax Rate
25.76%
24.61%
20.49%
24.36%
22.10%
-250.00%
119.91%
50.87%
78.19%
-13.83%
PAT
14.44
11.24
9.36
8.62
5.85
2.79
-0.41
1.98
0.65
2.88
PAT before Minority Interest
14.44
11.24
9.36
8.62
5.85
2.79
-0.41
1.98
0.65
2.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.95%
1.52%
1.44%
1.33%
1.31%
1.13%
-0.16%
0.78%
0.24%
1.28%
PAT Growth
43.11%
20.09%
8.58%
47.35%
109.68%
-
-
204.62%
-77.43%
 
EPS
1.94
1.51
1.26
1.16
0.79
0.38
-0.06
0.27
0.09
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
152.37
119.25
108.75
99.86
93.24
89.22
88.93
86.92
82.32
Share Capital
7.43
6.55
6.55
6.55
6.55
6.55
6.55
6.55
6.55
Total Reserves
138.79
112.70
102.20
93.31
86.68
82.67
82.38
80.36
75.76
Non-Current Liabilities
80.45
96.25
102.30
123.79
118.89
112.61
101.58
58.09
31.12
Secured Loans
7.74
12.37
21.40
28.07
23.25
28.26
35.47
13.80
7.92
Unsecured Loans
52.44
64.48
44.97
43.61
44.41
33.66
26.25
12.55
0.00
Long Term Provisions
1.21
0.97
0.91
0.83
0.77
0.72
0.62
0.55
0.42
Current Liabilities
304.34
332.65
272.93
214.85
169.31
152.01
118.94
88.62
95.53
Trade Payables
164.41
195.17
136.86
115.23
87.83
71.33
46.54
48.56
44.13
Other Current Liabilities
23.97
34.69
34.14
33.83
18.06
23.88
16.34
14.56
15.97
Short Term Borrowings
112.60
101.50
99.75
65.70
63.34
56.56
55.18
23.81
32.88
Short Term Provisions
3.35
1.29
2.18
0.08
0.07
0.23
0.88
1.68
2.54
Total Liabilities
537.16
548.15
483.98
438.50
381.44
353.84
309.45
233.63
208.97
Net Block
119.28
122.11
130.36
135.72
144.41
148.35
157.08
100.40
72.67
Gross Block
183.44
157.73
178.86
175.09
175.36
171.40
172.61
107.98
163.66
Accumulated Depreciation
64.16
35.61
48.51
39.37
30.95
23.04
15.53
7.58
90.99
Non Current Assets
169.68
171.16
171.38
187.73
190.21
196.54
161.37
135.94
118.42
Capital Work in Progress
49.03
48.67
40.16
51.12
44.80
47.26
3.76
35.01
45.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.37
0.37
0.34
0.39
0.52
0.52
0.52
0.52
0.53
Other Non Current Assets
0.00
0.00
0.52
0.49
0.48
0.41
0.01
0.01
0.01
Current Assets
367.47
376.99
312.61
250.77
191.22
157.30
148.08
97.69
90.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
230.68
254.58
200.57
152.33
123.77
87.58
50.53
29.52
20.27
Sundry Debtors
55.54
43.49
48.40
46.99
25.09
25.23
32.26
41.20
44.56
Cash & Bank
22.02
20.13
23.53
15.02
9.89
4.71
9.96
2.10
1.84
Other Current Assets
59.22
6.48
3.81
3.91
32.47
39.78
55.34
24.87
23.87
Short Term Loans & Adv.
55.92
52.32
36.30
32.53
30.17
37.30
53.25
24.01
23.86
Net Current Assets
63.13
44.35
39.68
35.92
21.91
5.29
29.14
9.07
-4.98
Total Assets
537.15
548.15
483.99
438.50
381.43
353.84
309.45
233.63
208.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
21.57
8.13
-12.61
19.57
5.58
48.94
-22.39
22.03
31.07
PBT
14.91
11.77
11.41
7.51
0.80
2.11
4.03
2.98
2.53
Adjustment
40.50
29.54
30.62
27.64
25.23
23.46
13.14
11.64
13.59
Changes in Working Capital
-31.83
-30.42
-54.33
-15.13
-19.75
24.71
-38.05
9.59
14.91
Cash after chg. in Working capital
23.58
10.88
-12.30
20.02
6.28
50.28
-20.88
24.21
31.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.01
-2.74
-0.31
-0.45
-0.71
-1.34
-1.51
-2.18
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.19
-8.00
8.77
-5.83
-1.46
-44.08
-32.95
-24.81
-13.11
Net Fixed Assets
-27.35
1.78
17.93
-6.06
-1.40
-42.18
-33.06
70.62
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-9.68
-0.05
Others
21.16
-9.78
-9.16
0.23
-0.06
-1.90
9.79
-95.38
Cash from Financing Activity
-15.60
-5.62
5.66
-11.86
-4.86
-12.76
61.07
3.05
-19.03
Net Cash Inflow / Outflow
-0.22
-5.48
1.81
1.88
-0.74
-7.90
5.73
0.27
-1.07
Opening Cash & Equivalents
0.40
4.65
2.39
0.88
0.42
7.64
1.84
1.84
2.91
Closing Cash & Equivalent
0.40
0.40
4.65
2.39
0.88
0.42
7.64
2.10
1.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.69
18.20
16.60
15.24
14.23
13.61
13.57
13.26
12.56
ROA
2.07%
1.81%
1.87%
1.43%
0.76%
-0.12%
0.73%
0.29%
1.38%
ROE
8.47%
8.21%
8.27%
6.06%
3.06%
-0.46%
2.26%
0.77%
3.50%
ROCE
14.91%
11.29%
12.92%
11.20%
8.10%
7.61%
5.41%
5.06%
5.04%
Fixed Asset Turnover
4.34
3.87
3.66
2.55
1.42
1.54
1.85
2.17
1.49
Receivable days
24.44
25.73
26.88
29.47
37.19
39.66
51.62
53.20
66.92
Inventory Days
119.73
127.43
99.43
112.87
156.21
95.29
56.26
30.89
30.44
Payable days
111.16
117.36
95.14
108.78
118.32
84.48
74.20
68.35
80.70
Cash Conversion Cycle
33.00
35.80
31.16
33.55
75.08
50.47
33.68
15.74
16.65
Total Debt/Equity
1.22
1.59
1.63
1.48
1.48
1.43
1.39
0.67
0.62
Interest Cover
1.46
1.54
1.49
1.39
1.05
1.15
1.71
1.73
1.60

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Manaksia Coated Metals secures contract worth $24 million
    30th Sep 2024, 09:22 AM

    The agreement includes the supply of 20,000 metric tonnes of premium pre-painted steel coils, Alu Zinc coated steel coils, and galvanized steel products

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.