Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Steel & Iron Products

Rating :
N/A

BSE: 539044 | NSE: MANAKSTEEL

62.37
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  64.00
  •  64.00
  •  62.12
  •  63.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29525
  •  18.46
  •  107.00
  •  44.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 409.13
  • 33.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 514.21
  • N/A
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.75%
  • 2.80%
  • 19.98%
  • FII
  • DII
  • Others
  • 0.64%
  • 0.00%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 4.89
  • 3.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.42
  • 18.29
  • -6.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.96
  • 26.97
  • -7.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 11.07
  • 12.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 0.90
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.97
  • 5.93
  • 7.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
104.45
166.33
-37.20%
165.18
218.22
-24.31%
162.91
235.75
-30.90%
133.60
155.88
-14.29%
Expenses
107.55
156.55
-31.30%
162.07
204.78
-20.86%
154.90
224.53
-31.01%
127.40
152.06
-16.22%
EBITDA
-3.10
9.78
-
3.11
13.44
-76.86%
8.00
11.21
-28.64%
6.20
3.82
62.30%
EBIDTM
-2.97%
5.88%
1.88%
6.16%
4.91%
4.76%
4.64%
2.45%
Other Income
7.84
4.49
74.61%
3.80
3.34
13.77%
4.19
1.50
179.33%
3.61
3.46
4.34%
Interest
1.31
0.68
92.65%
1.68
0.72
133.33%
3.85
1.79
115.08%
2.96
0.88
236.36%
Depreciation
1.53
1.83
-16.39%
1.48
1.97
-24.87%
1.34
2.42
-44.63%
1.83
2.54
-27.95%
PBT
1.69
11.80
-85.68%
3.33
13.48
-75.30%
5.58
8.50
-34.35%
6.96
3.87
79.84%
Tax
0.60
2.89
-79.24%
1.70
3.34
-49.10%
1.07
2.27
-52.86%
2.15
1.03
108.74%
PAT
1.09
8.92
-87.78%
1.63
10.15
-83.94%
4.51
6.22
-27.49%
4.81
2.84
69.37%
PATM
1.05%
5.36%
0.99%
4.65%
2.77%
2.64%
3.60%
1.82%
EPS
0.17
1.36
-87.50%
0.25
1.55
-83.87%
0.69
0.95
-27.37%
0.73
0.43
69.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
566.14
681.07
742.38
610.92
504.19
536.39
687.90
503.45
Net Sales Growth
-27.06%
-8.26%
21.52%
21.17%
-6.00%
-22.03%
36.64%
 
Cost Of Goods Sold
471.68
560.34
623.03
455.62
373.90
434.53
601.12
410.77
Gross Profit
94.46
120.73
119.34
155.31
130.29
101.85
86.78
92.68
GP Margin
16.68%
17.73%
16.08%
25.42%
25.84%
18.99%
12.62%
18.41%
Total Expenditure
551.92
643.64
718.32
557.80
464.89
520.23
668.41
472.76
Power & Fuel Cost
-
21.35
32.62
37.04
25.45
24.17
15.82
15.35
% Of Sales
-
3.13%
4.39%
6.06%
5.05%
4.51%
2.30%
3.05%
Employee Cost
-
20.56
22.52
21.54
21.10
21.64
16.50
12.53
% Of Sales
-
3.02%
3.03%
3.53%
4.18%
4.03%
2.40%
2.49%
Manufacturing Exp.
-
20.27
17.46
21.31
26.56
12.65
16.81
14.60
% Of Sales
-
2.98%
2.35%
3.49%
5.27%
2.36%
2.44%
2.90%
General & Admin Exp.
-
7.76
7.57
8.14
5.46
7.18
3.65
5.57
% Of Sales
-
1.14%
1.02%
1.33%
1.08%
1.34%
0.53%
1.11%
Selling & Distn. Exp.
-
1.68
3.57
4.49
2.63
5.11
2.27
2.09
% Of Sales
-
0.25%
0.48%
0.73%
0.52%
0.95%
0.33%
0.42%
Miscellaneous Exp.
-
11.68
11.54
9.67
9.78
14.94
12.26
11.85
% Of Sales
-
1.71%
1.55%
1.58%
1.94%
2.79%
1.78%
2.35%
EBITDA
14.21
37.43
24.06
53.12
39.30
16.16
19.49
30.69
EBITDA Margin
2.51%
5.50%
3.24%
8.70%
7.79%
3.01%
2.83%
6.10%
Other Income
19.44
15.63
7.27
8.23
7.36
5.98
5.18
3.32
Interest
9.80
8.22
3.93
1.55
2.11
2.22
2.74
4.17
Depreciation
6.18
6.96
10.28
10.86
10.14
9.38
5.95
7.57
PBT
17.56
37.89
17.11
48.94
34.41
10.53
15.98
22.27
Tax
5.52
9.44
4.92
13.62
7.86
1.93
7.65
6.65
Tax Rate
31.44%
24.95%
28.76%
27.83%
22.84%
18.33%
47.87%
29.86%
PAT
12.04
28.38
12.19
35.32
26.54
8.60
8.33
15.62
PAT before Minority Interest
12.04
28.38
12.19
35.32
26.54
8.60
8.33
15.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.13%
4.17%
1.64%
5.78%
5.26%
1.60%
1.21%
3.10%
PAT Growth
-57.20%
132.81%
-65.49%
33.08%
208.60%
3.24%
-46.67%
 
EPS
1.84
4.33
1.86
5.39
4.05
1.31
1.27
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
300.44
290.40
266.05
222.82
191.18
185.17
175.86
Share Capital
6.55
6.55
6.55
6.55
6.55
6.55
6.55
Total Reserves
293.89
283.85
259.50
216.27
184.62
178.62
169.30
Non-Current Liabilities
9.76
7.78
5.99
4.08
2.14
2.94
3.19
Secured Loans
0.00
0.00
0.28
0.35
0.41
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.68
1.92
Long Term Provisions
1.14
1.00
0.95
1.01
1.03
1.08
0.95
Current Liabilities
209.79
121.93
78.06
121.05
209.50
147.04
196.42
Trade Payables
10.44
15.12
12.87
10.33
130.48
131.21
84.18
Other Current Liabilities
13.28
57.36
55.33
44.23
20.26
13.29
17.11
Short Term Borrowings
185.31
47.89
8.14
65.30
58.25
2.17
93.87
Short Term Provisions
0.77
1.56
1.71
1.18
0.50
0.36
1.25
Total Liabilities
519.99
420.11
350.10
347.95
402.82
335.15
375.47
Net Block
58.62
72.06
76.84
88.24
98.68
74.53
68.54
Gross Block
112.06
130.75
125.68
127.49
128.55
95.53
83.53
Accumulated Depreciation
53.44
58.69
48.84
39.25
29.87
21.00
14.99
Non Current Assets
145.00
128.66
115.55
210.25
139.07
106.99
74.72
Capital Work in Progress
31.98
6.92
5.02
0.36
3.10
27.82
5.55
Non Current Investment
39.52
43.13
29.97
20.71
7.79
0.53
0.53
Long Term Loans & Adv.
14.87
5.55
1.50
1.42
2.78
0.88
0.01
Other Non Current Assets
0.00
1.00
2.22
99.53
26.72
3.24
0.10
Current Assets
375.00
291.45
234.55
137.71
263.75
228.16
300.74
Current Investments
145.67
86.35
22.23
3.85
2.78
16.15
6.24
Inventories
140.20
125.62
104.81
86.14
138.68
89.81
131.65
Sundry Debtors
26.23
16.53
29.92
19.36
44.67
82.61
94.83
Cash & Bank
29.29
29.11
18.09
16.62
44.41
20.40
35.57
Other Current Assets
33.60
11.09
1.06
1.16
33.21
19.19
32.46
Short Term Loans & Adv.
32.88
22.74
58.43
10.58
30.26
17.19
30.32
Net Current Assets
165.21
169.52
156.48
16.65
54.25
81.12
104.33
Total Assets
520.00
420.11
350.10
347.96
402.82
335.15
375.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-52.15
24.16
-0.56
35.67
-3.84
130.15
-10.33
PBT
37.83
17.11
48.93
34.41
10.53
15.98
22.27
Adjustment
-0.43
6.94
4.19
4.89
8.80
7.39
9.28
Changes in Working Capital
-83.87
4.13
-42.31
3.00
-18.69
114.71
-28.02
Cash after chg. in Working capital
-46.47
28.18
10.82
42.30
0.63
138.08
3.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.68
-4.03
-11.38
-6.63
-4.47
-7.93
-13.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.35
-64.65
57.23
-70.73
-29.92
-35.89
-22.73
Net Fixed Assets
-38.05
-8.06
-6.17
-0.21
-4.41
-1.96
Net Investments
-79.59
-77.28
-27.65
-13.99
6.11
-9.91
Others
33.29
20.69
91.05
-56.53
-31.62
-24.02
Cash from Financing Activity
129.61
35.44
-59.19
4.75
53.41
-96.10
34.32
Net Cash Inflow / Outflow
-6.90
-5.06
-2.52
-30.31
19.65
-1.84
1.27
Opening Cash & Equivalents
11.44
15.32
16.41
43.52
20.40
22.71
20.73
Closing Cash & Equivalent
8.21
11.44
15.32
16.41
43.52
20.40
22.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
45.85
44.31
40.60
34.00
29.17
28.26
26.83
ROA
6.04%
3.16%
10.12%
7.07%
2.33%
2.34%
4.16%
ROE
9.61%
4.38%
14.45%
12.82%
4.57%
4.61%
8.88%
ROCE
11.17%
6.86%
17.93%
13.55%
5.82%
8.14%
9.73%
Fixed Asset Turnover
5.61
5.79
4.83
3.94
4.79
7.68
6.11
Receivable days
11.46
11.42
14.72
23.18
43.30
47.07
67.87
Inventory Days
71.23
56.65
57.04
81.38
77.74
58.75
94.23
Payable days
8.32
8.20
9.30
68.73
92.38
59.64
66.95
Cash Conversion Cycle
74.37
59.87
62.47
35.82
28.67
46.19
95.15
Total Debt/Equity
0.62
0.17
0.03
0.29
0.31
0.02
0.54
Interest Cover
5.60
5.35
32.51
17.33
5.74
6.82
6.34

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.