Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Chemicals

Rating :
N/A

BSE: 500268 | NSE: MANALIPETC

63.75
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  66.12
  •  66.12
  •  63.45
  •  66.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  232813
  •  150.26
  •  104.95
  •  55.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,097.36
  • 62.85
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 741.57
  • 1.18%
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.86%
  • 4.11%
  • 40.74%
  • FII
  • DII
  • Others
  • 1.1%
  • 0.01%
  • 9.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 5.15
  • -14.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.46
  • -8.60
  • -39.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.26
  • -63.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 9.11
  • 22.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.52
  • 1.43
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 6.47
  • 7.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
230.22
270.00
-14.73%
240.42
301.32
-20.21%
256.28
333.52
-23.16%
204.75
237.70
-13.86%
Expenses
226.39
255.45
-11.38%
219.67
293.69
-25.20%
238.97
327.45
-27.02%
199.59
233.52
-14.53%
EBITDA
3.83
14.55
-73.68%
20.75
7.63
171.95%
17.31
6.07
185.17%
5.16
4.18
23.44%
EBIDTM
1.66%
5.39%
8.63%
2.53%
6.75%
1.82%
2.52%
1.76%
Other Income
5.79
8.52
-32.04%
6.36
6.57
-3.20%
6.35
5.25
20.95%
7.72
6.50
18.77%
Interest
2.45
2.20
11.36%
2.63
2.15
22.33%
2.99
2.40
24.58%
2.26
3.26
-30.67%
Depreciation
6.62
5.95
11.26%
6.61
6.15
7.48%
7.13
6.51
9.52%
6.09
5.75
5.91%
PBT
0.55
14.92
-96.31%
17.87
5.90
202.88%
8.00
2.41
231.95%
4.53
1.67
171.26%
Tax
0.35
4.06
-91.38%
4.85
1.79
170.95%
6.70
2.87
133.45%
1.59
-1.48
-
PAT
0.20
10.86
-98.16%
13.02
4.11
216.79%
1.30
-0.46
-
2.94
3.15
-6.67%
PATM
0.09%
4.02%
5.42%
1.36%
0.51%
-0.14%
1.44%
1.33%
EPS
0.01
0.63
-98.41%
0.76
0.24
216.67%
0.08
-0.03
-
0.17
0.18
-5.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
931.67
1,032.35
1,177.09
1,671.94
1,024.48
803.05
810.25
747.78
632.06
579.04
Net Sales Growth
-18.46%
-12.30%
-29.60%
63.20%
27.57%
-0.89%
8.35%
18.31%
9.16%
 
Cost Of Goods Sold
617.62
714.50
839.17
912.59
550.98
562.35
530.48
492.54
448.31
393.32
Gross Profit
314.05
317.85
337.92
759.35
473.51
240.70
279.76
255.24
183.74
185.72
GP Margin
33.71%
30.79%
28.71%
45.42%
46.22%
29.97%
34.53%
34.13%
29.07%
32.07%
Total Expenditure
884.62
987.70
1,102.79
1,143.17
723.67
733.07
711.66
650.79
572.06
515.22
Power & Fuel Cost
-
105.79
115.28
99.45
67.66
77.58
91.55
71.71
59.24
52.69
% Of Sales
-
10.25%
9.79%
5.95%
6.60%
9.66%
11.30%
9.59%
9.37%
9.10%
Employee Cost
-
68.67
54.71
60.70
45.39
39.29
40.64
36.49
32.85
21.12
% Of Sales
-
6.65%
4.65%
3.63%
4.43%
4.89%
5.02%
4.88%
5.20%
3.65%
Manufacturing Exp.
-
28.28
31.27
28.20
26.22
20.35
19.41
21.58
5.72
20.68
% Of Sales
-
2.74%
2.66%
1.69%
2.56%
2.53%
2.40%
2.89%
0.90%
3.57%
General & Admin Exp.
-
31.07
29.62
13.99
12.61
11.40
10.44
12.77
13.17
15.03
% Of Sales
-
3.01%
2.52%
0.84%
1.23%
1.42%
1.29%
1.71%
2.08%
2.60%
Selling & Distn. Exp.
-
15.99
17.37
16.94
10.09
8.70
8.00
7.46
3.98
3.46
% Of Sales
-
1.55%
1.48%
1.01%
0.98%
1.08%
0.99%
1.00%
0.63%
0.60%
Miscellaneous Exp.
-
23.40
15.37
11.30
10.71
13.39
11.12
8.25
8.79
8.92
% Of Sales
-
2.27%
1.31%
0.68%
1.05%
1.67%
1.37%
1.10%
1.39%
1.54%
EBITDA
47.05
44.65
74.30
528.77
300.81
69.98
98.59
96.99
60.00
63.82
EBITDA Margin
5.05%
4.33%
6.31%
31.63%
29.36%
8.71%
12.17%
12.97%
9.49%
11.02%
Other Income
26.22
29.16
28.06
17.88
13.50
12.86
11.51
2.99
13.22
13.58
Interest
10.33
9.60
9.22
9.31
4.71
6.26
2.32
3.26
2.31
2.52
Depreciation
26.45
25.32
23.17
20.07
21.01
14.47
11.05
8.92
9.67
5.88
PBT
30.95
38.89
69.97
517.27
288.60
62.12
96.73
87.80
61.24
69.00
Tax
13.49
14.14
19.31
129.48
66.61
7.55
36.90
29.90
21.68
21.05
Tax Rate
43.59%
42.40%
27.60%
25.36%
24.87%
13.93%
32.51%
34.05%
35.40%
30.51%
PAT
17.46
19.21
50.66
381.10
201.23
46.66
76.59
57.90
39.56
47.95
PAT before Minority Interest
17.46
19.21
50.66
381.10
201.23
46.66
76.59
57.90
39.56
47.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.87%
1.86%
4.30%
22.79%
19.64%
5.81%
9.45%
7.74%
6.26%
8.28%
PAT Growth
-1.13%
-62.08%
-86.71%
89.39%
331.27%
-39.08%
32.28%
46.36%
-17.50%
 
EPS
1.02
1.12
2.95
22.16
11.70
2.71
4.45
3.37
2.30
2.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,061.70
1,044.36
1,030.44
679.97
481.24
454.97
391.71
330.31
282.44
Share Capital
86.03
86.03
86.03
86.03
86.03
86.03
86.03
86.03
86.03
Total Reserves
975.67
958.33
944.41
593.93
395.21
368.94
305.68
244.27
196.41
Non-Current Liabilities
83.95
83.16
74.96
42.78
52.80
30.06
25.03
15.57
4.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.52
5.09
4.59
2.54
2.77
2.27
1.32
1.33
1.36
Current Liabilities
162.72
146.65
184.73
169.34
126.28
168.58
139.25
210.16
234.19
Trade Payables
60.24
61.24
95.15
81.44
55.65
93.32
64.56
122.94
134.60
Other Current Liabilities
46.06
57.74
44.61
50.77
27.82
25.44
35.46
41.07
55.77
Short Term Borrowings
22.29
6.60
18.67
14.28
25.65
33.82
23.07
26.15
2.26
Short Term Provisions
34.13
21.07
26.30
22.85
17.16
16.00
16.17
19.99
41.56
Total Liabilities
1,308.37
1,274.17
1,290.13
892.09
660.32
653.61
555.99
556.04
521.59
Net Block
558.51
551.79
343.44
291.62
302.45
282.66
273.07
234.10
105.11
Gross Block
662.58
630.86
399.47
330.87
345.20
312.52
292.46
243.65
300.82
Accumulated Depreciation
104.07
79.07
56.03
39.25
42.75
29.87
19.39
9.54
195.70
Non Current Assets
606.91
600.23
382.02
342.31
349.89
312.10
305.72
282.89
144.30
Capital Work in Progress
17.05
22.61
13.50
28.42
26.43
6.35
12.21
28.40
15.80
Non Current Investment
3.61
0.47
0.13
0.17
0.18
0.11
0.13
4.23
4.22
Long Term Loans & Adv.
27.74
25.36
24.90
22.10
20.83
22.98
20.31
16.16
19.17
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
701.46
673.94
908.11
549.78
310.43
341.51
250.28
273.15
377.30
Current Investments
25.17
0.00
0.00
0.00
40.59
0.00
56.76
11.42
64.40
Inventories
108.44
108.78
87.74
70.35
88.90
117.91
72.47
124.05
104.47
Sundry Debtors
121.02
159.32
158.23
171.92
108.43
114.12
101.10
87.84
90.03
Cash & Bank
422.42
384.68
617.49
286.96
60.23
61.77
12.02
28.28
10.76
Other Current Assets
24.41
10.59
8.15
7.10
12.28
47.71
7.92
21.57
107.64
Short Term Loans & Adv.
9.74
10.57
36.50
13.46
6.97
41.17
4.68
10.36
93.87
Net Current Assets
538.74
527.29
723.38
380.44
184.15
172.93
111.03
63.00
143.11
Total Assets
1,308.37
1,274.17
1,290.13
892.09
660.32
653.61
556.00
556.04
521.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
62.99
91.87
373.05
218.59
87.41
13.48
58.13
87.36
-5.94
PBT
33.35
69.97
510.58
267.84
54.21
113.50
87.80
61.28
69.00
Adjustment
14.32
9.80
9.02
35.82
20.85
-5.46
4.23
2.38
-0.58
Changes in Working Capital
25.90
37.56
-18.66
-17.21
25.71
-64.52
-8.47
37.46
-44.11
Cash after chg. in Working capital
73.57
117.33
500.94
286.45
100.77
43.52
83.55
101.13
24.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.58
-25.46
-127.89
-67.86
-13.37
-30.04
-25.42
-13.78
-30.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-81.64
-266.65
-13.12
-14.81
-20.60
-17.05
-22.45
-124.11
-6.93
Net Fixed Assets
-35.03
-42.52
-54.79
20.45
-49.34
-15.60
-21.46
137.32
Net Investments
-28.31
-288.54
0.05
40.59
-40.66
56.78
-41.24
-52.41
Others
-18.30
64.41
41.62
-75.85
69.40
-58.23
40.25
-209.02
Cash from Financing Activity
-6.82
-64.30
-26.14
-28.22
-28.84
-1.95
-16.69
5.82
-11.29
Net Cash Inflow / Outflow
-25.47
-239.08
333.79
175.56
37.96
-5.51
19.00
-30.94
-24.15
Opening Cash & Equivalents
378.07
612.24
281.56
95.21
54.31
63.24
30.05
69.54
93.69
Closing Cash & Equivalent
363.86
378.07
612.24
281.56
95.21
54.31
63.24
30.05
69.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
61.73
60.72
59.91
39.53
27.98
26.45
22.77
19.20
16.42
ROA
1.49%
3.95%
34.93%
25.93%
7.10%
12.66%
10.41%
7.34%
9.19%
ROE
1.82%
4.88%
44.56%
34.66%
9.97%
18.09%
16.04%
12.91%
16.98%
ROCE
4.02%
7.54%
59.64%
45.38%
12.15%
25.64%
23.61%
19.82%
25.12%
Fixed Asset Turnover
1.61
2.32
4.61
3.06
2.50
2.75
2.93
2.57
2.18
Receivable days
49.09
48.57
35.78
49.44
49.37
47.29
43.86
46.45
50.20
Inventory Days
38.03
30.06
17.13
28.08
45.87
41.83
45.62
59.68
58.25
Payable days
31.03
34.01
35.31
45.41
38.13
39.80
54.14
73.68
80.13
Cash Conversion Cycle
56.09
44.61
17.60
32.12
57.11
49.32
35.35
32.44
28.32
Total Debt/Equity
0.02
0.01
0.02
0.02
0.05
0.07
0.06
0.08
0.01
Interest Cover
4.47
8.59
55.84
57.92
9.66
49.82
27.97
27.47
28.35

News Update:


  • Manali Petrochemical executes MoU with Fermenta Biotech
    19th Dec 2024, 10:41 AM

    The company has executed MoU to acquire lease and related rights of FBL

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.