PBT
29.90
30.94
0.53
-0.97
17.01
13.22
0.00
1.04
5.45
-1.61
Adjustment
-1.64
-0.09
-0.03
-0.10
0.00
0.01
0.00
-0.12
1.74
1.58
Changes in Working Capital
-0.56
-0.15
0.80
-0.35
-1.50
1.12
-0.91
-0.54
-17.03
0.58
Cash after chg. in Working capital
27.69
30.69
1.30
-1.42
15.51
14.35
-0.91
0.38
-9.84
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.14
-4.69
-0.33
1.29
-3.40
-4.17
0.00
-1.41
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00