PBT
1.57
0.75
-4.22
-6.76
-6.14
0.38
1.26
0.79
0.42
0.37
Adjustment
1.66
2.25
2.23
1.96
3.13
3.14
2.46
1.60
0.88
0.09
Changes in Working Capital
-2.46
0.51
3.11
5.83
4.76
0.48
-7.15
-2.89
-0.57
2.70
Cash after chg. in Working capital
0.78
3.52
1.12
1.03
1.75
4.00
-3.43
-0.49
0.73
3.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.16
0.00
0.00
0.00
-0.10
0.00
0.00
-0.50
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00