PBT
2.76
2.67
1.06
2.37
2.75
5.23
1.92
2.17
2.29
1.55
Adjustment
0.15
0.07
0.53
0.65
0.10
-1.55
0.76
-0.45
-0.17
-0.07
Changes in Working Capital
-1.54
-5.04
2.52
5.48
-4.97
-18.08
9.45
-5.23
-11.22
-7.53
Cash after chg. in Working capital
1.37
-2.29
4.11
8.49
-2.12
-14.40
12.12
-3.52
-9.11
-6.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-0.66
-0.52
-0.43
-0.69
-1.00
-0.54
-0.84
-0.67
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00