Nifty

:

24479.05

Sensex

:

80429.04

-30.20 (-0.12%)
-73.04 (-0.09%)

Login

Nifty
Sensex

:
:

24479.05
80429.04

-30.20 (-0.12%)
-73.04 (-0.09%)

Marg Techno Projects Ltd.

Trading

Rating :

N/A

BSE: 540254 | NSE: Not Listed

Watchlist

NSE BSE

28.3

23-Jul-2024

Open
High
Low
Previous Close

28.24
28.3
28.23
28.23

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10284
291017
41.84
15.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.98
121.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.38
N/A
2.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

53.49
47.81
13.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
142.96
4.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-
117.79
21.98

P:E (Median)

8 Years
5 Years
3 Years

-
-
29.40

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
12.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 1.15 1.26 -8.73% 1.37 1.24 10.48% 1.32 1.40 -5.71% 1.17 1.18 -0.85%
Expenses 0.58 0.57 1.75% 0.69 0.70 -1.43% 1.01 0.78 29.49% 0.65 0.54 20.37%
EBITDA 0.57 0.69 -17.39% 0.67 0.54 24.07% 0.31 0.62 -50.00% 0.53 0.64 -17.19%
EBIDTM 49.39% 54.52% 49.16% 43.54% 23.83% 44.14% 44.83% 54.41%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.73 0.39 87.18% 0.48 0.35 37.14% 0.07 0.52 -86.54% 0.40 0.46 -13.04%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT -0.19 0.27 - 0.16 0.16 0.00% 0.22 0.07 214.29% 0.10 0.16 -37.50%
Tax 0.01 0.04 -75.00% 0.06 0.06 0.00% 0.05 0.04 25.00% 0.03 0.04 -25.00%
PAT -0.20 0.24 - 0.10 0.11 -9.09% 0.16 0.03 433.33% 0.08 0.12 -33.33%
PATM -17.50% 18.86% 7.40% 8.56% 12.33% 2.29% 6.58% 9.83%
EPS -0.34 0.40 - 0.17 0.18 -5.56% 0.27 0.05 440.00% 0.13 0.19 -31.58%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 5.01 5.08 5.30 3.49 1.22 0.72 0.59 0.41 0.17 2.31 0.07 Net Sales Growth -1.38% -4.15% 51.86% 186.07% 69.44% 22.03% 43.90% 141.18% -92.64% 3200% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.13 0.00 Gross Profit 5.01 5.08 5.30 3.49 1.22 0.72 0.59 0.41 0.17 0.18 0.07 GP Margin 100.04% 100% 100% 100% 100% 100% 100% 100% 100% 7.79% 100% Total Expenditure 2.93 2.54 2.43 1.42 0.79 0.69 0.54 0.34 0.15 2.29 0.07 Power & Fuel Cost - 0.05 0.04 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.98% 0.75% 0.57% 0.82% 0% 0% 0% 0% 0% 0% Employee Cost - 1.04 0.91 0.45 0.28 0.09 0.08 0.10 0.04 0.03 0.02 % Of Sales - 20.47% 17.17% 12.89% 22.95% 12.50% 13.56% 24.39% 23.53% 1.30% 28.57% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 1.27 1.18 0.72 0.43 0.30 0.31 0.18 0.11 0.13 0.03 % Of Sales - 25.00% 22.26% 20.63% 35.25% 41.67% 52.54% 43.90% 64.71% 5.63% 42.86% Selling & Distn. Exp. - 0.07 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.38% 0.19% 0.29% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.10 0.28 0.23 0.08 0.30 0.15 0.06 0.00 0.00 0.00 % Of Sales - 1.97% 5.28% 6.59% 6.56% 41.67% 25.42% 14.63% 0% 0% 14.29% EBITDA 2.08 2.54 2.87 2.07 0.43 0.03 0.05 0.07 0.02 0.02 0.00 EBITDA Margin 41.52% 50.0% 54.15% 59.31% 35.25% 4.17% 8.47% 17.07% 11.76% 0.87% 0% Other Income 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 1.68 1.79 2.29 1.66 0.11 0.01 0.00 0.00 0.00 0.00 0.00 Depreciation 0.12 0.11 0.11 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.00 PBT 0.29 0.66 0.48 0.37 0.31 0.02 0.04 0.06 0.01 0.01 0.00 Tax 0.15 0.17 0.13 0.10 0.10 0.01 0.01 0.00 0.00 0.00 0.00 Tax Rate 51.72% 25.76% 27.08% 27.03% 32.26% 50.00% 25.00% 0.00% 0.00% 0.00% 0.00% PAT 0.14 0.49 0.35 0.27 0.21 0.01 0.03 0.06 0.00 0.01 0.00 PAT before Minority Interest 0.14 0.49 0.35 0.27 0.21 0.01 0.03 0.06 0.00 0.01 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.79% 9.65% 6.60% 7.74% 17.21% 1.39% 5.08% 14.63% 0% 0.43% 0% PAT Growth -72.00% 40.00% 29.63% 28.57% 2,000.00% -66.67% -50.00% 0 -100.00% 0 EPS 0.23 0.82 0.58 0.45 0.35 0.02 0.05 0.10 0.00 0.02 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 6.60 6.11 5.76 5.49 5.28 5.27 5.24 5.46 5.82 5.81 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 0.60 0.11 -0.24 -0.51 -0.72 -0.73 -0.76 -0.54 -0.18 -0.19 Non-Current Liabilities 1.35 0.16 0.89 0.58 0.00 0.00 0.00 4.75 4.39 4.39 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.39 4.39 4.39 Long Term Provisions 1.44 0.26 0.94 0.58 0.01 0.00 0.00 0.36 0.00 0.00 Current Liabilities 18.17 22.58 30.32 5.07 3.72 0.95 0.64 0.52 0.14 0.05 Trade Payables 0.50 0.41 0.49 0.10 0.08 0.02 0.07 0.07 0.09 0.05 Other Current Liabilities 0.00 0.39 0.05 0.01 0.15 0.08 0.03 0.02 0.05 0.00 Short Term Borrowings 17.67 21.78 29.79 4.96 3.48 0.84 0.54 0.43 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 Total Liabilities 26.12 28.85 36.97 11.14 9.00 6.22 5.88 10.73 10.35 10.25 Net Block 0.79 0.81 0.82 0.10 0.05 0.01 0.02 0.04 0.03 0.03 Gross Block 1.08 0.99 0.90 0.13 0.06 0.02 0.03 0.19 0.17 0.16 Accumulated Depreciation 0.29 0.18 0.08 0.03 0.02 0.01 0.01 0.15 0.14 0.13 Non Current Assets 0.79 0.81 0.82 0.18 0.13 0.01 0.02 0.04 0.03 0.03 Capital Work in Progress 0.00 0.00 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 25.33 28.04 36.14 10.97 8.87 6.20 5.85 10.69 10.31 10.21 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.69 1.69 1.69 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 1.41 0.00 0.00 0.00 0.00 0.00 8.62 7.40 8.26 Cash & Bank 0.53 0.35 0.94 0.89 0.05 0.07 0.06 0.08 0.01 0.01 Other Current Assets 24.80 0.07 0.08 0.04 8.82 6.14 5.79 0.30 1.21 0.26 Short Term Loans & Adv. 24.40 26.21 35.12 10.04 8.82 4.66 4.14 0.02 1.21 0.26 Net Current Assets 7.15 5.46 5.82 5.90 5.15 5.25 5.22 10.17 10.17 10.16 Total Assets 26.12 28.85 36.96 11.15 9.00 6.21 5.87 10.73 10.34 10.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 6.11 9.78 -22.46 -0.47 -2.54 -0.29 -0.12 0.09 0.00 0.00 PBT 0.66 0.48 0.37 0.31 0.02 0.04 0.03 0.01 0.00 0.00 Adjustment 1.84 2.38 1.67 0.12 0.00 0.00 0.04 0.01 0.00 0.00 Changes in Working Capital 3.78 7.01 -24.45 -0.89 -2.56 -0.33 -0.20 0.07 0.00 0.00 Cash after chg. in Working capital 6.27 9.87 -22.42 -0.47 -2.54 -0.29 -0.12 0.08 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.17 -0.09 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.09 -0.09 -0.70 -0.06 -0.12 0.00 0.00 -0.02 0.00 0.00 Net Fixed Assets -0.09 -0.09 -0.69 -0.07 -0.12 0.01 0.16 -0.02 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 1.69 0.00 0.00 Others 0.00 0.00 -0.01 0.01 0.00 -0.01 -1.85 0.00 0.01 Cash from Financing Activity -5.83 -10.29 23.21 1.37 2.67 0.30 0.11 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.18 -0.60 0.05 0.84 0.00 0.00 -0.01 0.06 0.00 0.00 Opening Cash & Equivalents 0.35 0.94 0.89 0.05 0.05 0.06 0.08 0.01 0.00 0.00 Closing Cash & Equivalent 0.53 0.35 0.94 0.89 0.05 0.07 0.06 0.08 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 11.00 10.18 9.60 9.15 8.80 8.78 8.73 9.11 9.70 9.69 ROA 1.79% 1.07% 1.12% 2.09% 0.16% 0.46% 0.71% 0.04% 0.08% 0.03% ROE 7.75% 5.87% 4.79% 3.91% 0.23% 0.53% 1.10% 0.08% 0.14% 0.05% ROCE 9.37% 8.73% 8.80% 4.34% 0.34% 0.70% 0.81% 0.08% 0.10% 0.03% Fixed Asset Turnover 4.90 5.59 6.78 12.88 16.93 23.96 3.84 0.93 13.93 0.45 Receivable days 0.00 97.42 0.00 0.00 0.00 0.00 0.00 0.00 1237.57 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 71.95 75.20 170.91 482.98 12.19 237.51 Cash Conversion Cycle 0.00 97.42 0.00 0.00 -71.95 -75.20 -170.91 -482.98 1225.38 -237.51 Total Debt/Equity 2.68 3.56 5.17 0.90 0.66 0.16 0.10 0.88 0.75 0.75 Interest Cover 1.37 1.21 1.22 3.75 3.16 19.86 58.82 10.86 14.00 15.57

Top Investors:

rajesh narayanan pillai

shital rajesh pillai

nirmala ramachandran

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback