PBT
2.59
1.65
0.84
1.00
0.92
0.38
0.80
0.40
0.70
1.59
Adjustment
1.09
1.07
0.72
0.27
0.21
0.20
0.21
0.35
0.48
0.24
Changes in Working Capital
-1.20
-3.98
-1.73
-2.07
4.19
1.82
2.58
-1.25
-5.70
-5.13
Cash after chg. in Working capital
2.48
-1.26
-0.17
-0.79
5.32
2.40
3.59
-0.49
-4.53
-3.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.75
-0.40
-0.33
-0.28
-0.27
-0.08
-0.24
-0.18
-0.47
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00