Shareholder's Funds
1,768.96
1,505.73
1,340.59
1,172.57
980.90
909.82
773.86
326.94
177.88
140.86
Share Capital
163.99
54.66
54.66
54.66
54.66
54.66
54.66
90.43
59.47
59.47
Total Reserves
1,604.97
1,451.07
1,285.93
1,117.91
926.24
855.15
719.20
236.51
118.40
81.39
Non-Current Liabilities
5,924.86
4,514.86
2,944.41
2,199.21
1,944.10
1,500.40
742.02
497.37
503.51
257.55
Secured Loans
5,632.72
4,280.38
2,523.92
1,448.55
1,277.27
750.05
295.25
143.04
244.02
93.87
Unsecured Loans
302.11
252.70
137.22
374.08
59.89
59.82
59.74
109.98
109.98
69.98
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
127.71
0.00
3.06
1.44
3.03
Current Liabilities
1,484.56
1,704.93
2,099.44
2,053.92
1,904.68
1,487.19
1,233.42
1,229.70
1,129.82
1,082.15
Trade Payables
16.88
13.48
15.67
7.57
7.53
5.53
3.22
2.56
4.58
1.39
Other Current Liabilities
259.69
309.91
170.50
290.14
380.86
189.37
242.25
412.29
372.57
320.57
Short Term Borrowings
1,114.50
1,304.44
1,570.84
1,471.21
1,242.94
1,209.78
929.92
767.90
741.12
743.41
Short Term Provisions
93.49
77.10
342.43
285.00
273.35
82.51
58.03
46.95
11.55
16.78
Total Liabilities
9,178.38
7,725.52
6,384.44
5,425.70
4,829.68
3,897.41
2,749.30
2,054.01
1,811.21
1,480.56
Net Block
22.46
16.04
13.14
11.28
13.38
11.52
56.54
7.16
6.37
4.42
Gross Block
35.62
25.43
20.42
16.78
17.15
13.71
57.65
15.81
14.39
12.04
Accumulated Depreciation
13.16
9.39
7.28
5.50
3.76
2.19
1.11
8.65
8.02
7.62
Non Current Assets
7,635.83
6,331.89
5,104.98
4,064.78
3,442.56
3,426.80
2,619.01
794.06
506.19
370.27
Capital Work in Progress
70.04
57.99
52.08
50.03
48.21
45.64
0.00
0.00
0.00
0.10
Non Current Investment
278.50
347.70
485.96
198.35
32.50
22.27
13.37
10.76
11.02
11.10
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
128.83
2.53
767.66
2.19
0.95
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.29
8.48
6.92
9.86
Current Assets
1,542.55
1,393.63
1,279.46
1,360.92
1,387.12
470.60
130.29
1,259.30
1,304.27
1,109.98
Current Investments
509.21
478.42
52.10
36.69
5.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.52
4.27
1.00
2.21
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
842.29
771.63
830.81
996.86
1,026.69
368.56
48.18
36.68
175.38
217.33
Other Current Assets
184.53
60.11
46.75
48.80
355.44
102.04
82.11
1,222.62
1,128.90
892.65
Short Term Loans & Adv.
89.94
79.20
348.80
276.36
276.16
67.06
55.53
1,198.68
1,109.84
883.51
Net Current Assets
57.99
-311.30
-819.98
-693.00
-517.56
-1,016.59
-1,103.13
29.60
174.45
27.83
Total Assets
9,178.38
7,725.52
6,384.44
5,425.70
4,829.68
3,897.40
2,749.30
2,054.01
1,811.20
1,480.56
|