Nifty

:

23850.90

Sensex

:

78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Login

Nifty
Sensex

:
:

23850.90
78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Matrimony.Com Ltd.

Ecommerce - Online Classifieds

Rating :

N/A

BSE: 540704 | NSE: MATRIMONY

Watchlist

NSE BSE

637.40

05-Jul-2024

Open
High
Low
Previous Close

636.35
646.00
629.85
636.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37236
237.29
849.90
499.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,816.69
36.82
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,593.87
0.61%
5.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.14
5.30
3.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.98
6.43
-3.67

PAT CAGR (%)

10 Years
5 Years
3 Years

-
10.85
-2.58

P:E (Median)

8 Years
5 Years
3 Years

-
31.86
28.60

P:BV (Average)

8 Years
5 Years
3 Years

-
5.85
5.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
15.36
12.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 118.34 121.35 -2.48% 116.99 112.78 3.73% 115.05 108.56 5.98% 119.40 113.03 5.64%
Expenses 99.85 102.26 -2.36% 101.85 97.13 4.86% 100.09 97.61 2.54% 102.87 95.17 8.09%
EBITDA 18.49 19.09 -3.14% 15.14 15.65 -3.26% 14.96 10.95 36.62% 16.54 17.86 -7.39%
EBIDTM 15.62% 15.73% 12.94% 13.88% 13.00% 10.09% 13.85% 15.80%
Other Income 8.04 7.35 9.39% 8.18 6.39 28.01% 7.58 10.99 -31.03% 7.52 5.14 46.30%
Interest 1.25 1.33 -6.02% 1.22 1.39 -12.23% 1.30 1.45 -10.34% 1.30 1.50 -13.33%
Depreciation 7.12 6.93 2.74% 6.92 7.02 -1.42% 6.96 7.10 -1.97% 6.56 7.41 -11.47%
PBT 18.16 18.18 -0.11% 15.18 13.63 11.37% 14.28 13.39 6.65% 16.20 14.08 15.06%
Tax 4.33 4.37 -0.92% 3.66 2.16 69.44% 3.33 2.08 60.10% 4.02 2.02 99.01%
PAT 13.83 13.81 0.14% 11.52 11.47 0.44% 10.95 11.31 -3.18% 12.18 12.07 0.91%
PATM 11.69% 11.38% 9.85% 10.17% 9.52% 10.42% 10.20% 10.68%
EPS 6.20 6.19 0.16% 5.17 5.14 0.58% 4.91 5.07 -3.16% 5.46 5.41 0.92%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 120.59 123.28 -2.18% 119.23 114.51 4.12% 117.26 110.38 6.23% 121.60 114.86 5.87%
Expenses 100.43 102.71 -2.22% 102.41 97.82 4.69% 100.65 97.90 2.81% 103.46 96.35 7.38%
EBITDA 20.16 20.57 -1.99% 16.82 16.69 0.78% 16.61 12.48 33.09% 18.14 18.51 -2.00%
EBIDTM 16.72% 16.69% 14.11% 14.58% 14.17% 11.31% 14.91% 16.12%
Other Income 6.81 6.51 4.61% 6.86 5.45 25.87% 6.29 9.98 -36.97% 6.48 4.21 53.92%
Interest 1.25 1.34 -6.72% 1.23 1.39 -11.51% 1.31 1.46 -10.27% 1.30 1.51 -13.91%
Depreciation 7.37 7.18 2.65% 7.18 7.28 -1.37% 7.22 7.37 -2.04% 6.82 7.67 -11.08%
PBT 18.35 18.56 -1.13% 15.27 13.47 13.36% 14.38 13.64 5.43% 16.50 13.55 21.77%
Tax 4.36 4.31 1.16% 3.62 2.11 71.56% 3.27 2.02 61.88% 3.96 1.96 102.04%
PAT 13.99 14.25 -1.82% 11.65 11.36 2.55% 11.11 11.62 -4.39% 12.54 11.58 8.29%
PATM 11.60% 11.56% 9.77% 9.92% 9.47% 10.53% 10.31% 10.09%
EPS 6.28 6.37 -1.41% 5.27 5.12 2.93% 4.99 5.21 -4.22% 5.63 5.26 7.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 469.78 472.79 448.65 429.67 372.78 367.12 339.77 308.21 267.47 252.96 239.34 Net Sales Growth 3.09% 5.38% 4.42% 15.26% 1.54% 8.05% 10.24% 15.23% 5.74% 5.69% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 469.78 472.79 448.65 429.67 372.78 367.12 339.77 308.21 267.47 252.96 239.34 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 404.66 407.07 384.67 343.87 308.44 317.11 274.66 256.06 230.58 241.08 218.16 Power & Fuel Cost - 4.79 4.73 4.01 3.83 5.63 5.35 5.24 4.82 5.23 4.74 % Of Sales - 1.01% 1.05% 0.93% 1.03% 1.53% 1.57% 1.70% 1.80% 2.07% 1.98% Employee Cost - 137.74 142.07 130.58 125.78 152.14 140.94 132.75 116.08 122.36 103.16 % Of Sales - 29.13% 31.67% 30.39% 33.74% 41.44% 41.48% 43.07% 43.40% 48.37% 43.10% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 59.04 40.38 36.08 32.35 45.07 29.54 46.97 43.99 48.78 51.78 % Of Sales - 12.49% 9.00% 8.40% 8.68% 12.28% 8.69% 15.24% 16.45% 19.28% 21.63% Selling & Distn. Exp. - 186.96 181.50 161.31 137.00 103.63 81.22 55.92 51.86 51.23 55.46 % Of Sales - 39.54% 40.45% 37.54% 36.75% 28.23% 23.90% 18.14% 19.39% 20.25% 23.17% Miscellaneous Exp. - 3.45 2.26 1.40 2.63 4.39 11.20 8.98 7.30 2.50 55.46 % Of Sales - 0.73% 0.50% 0.33% 0.71% 1.20% 3.30% 2.91% 2.73% 0.99% 1.26% EBITDA 65.13 65.72 63.98 85.80 64.34 50.01 65.11 52.15 36.89 11.88 21.18 EBITDA Margin 13.86% 13.90% 14.26% 19.97% 17.26% 13.62% 19.16% 16.92% 13.79% 4.70% 8.85% Other Income 31.32 30.63 28.03 21.19 20.21 21.40 16.79 7.57 5.13 5.00 4.62 Interest 5.07 5.15 5.88 5.31 4.81 5.24 4.84 1.26 4.42 2.95 1.54 Depreciation 27.56 27.36 28.93 26.32 25.90 27.92 26.48 9.57 10.34 9.71 7.95 PBT 63.82 63.84 57.20 75.35 53.83 38.24 50.57 48.90 27.26 4.21 16.32 Tax 15.34 15.39 9.48 18.37 12.87 9.57 15.33 11.89 0.00 0.00 0.00 Tax Rate 24.04% 24.11% 16.57% 24.38% 23.91% 25.03% 30.31% 19.26% 0.00% 0.00% 0.00% PAT 48.48 48.45 47.72 56.98 40.96 28.68 35.23 49.83 22.87 -23.10 -4.46 PAT before Minority Interest 48.48 48.45 47.72 56.98 40.96 28.68 35.23 49.83 22.87 -23.10 -4.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.32% 10.25% 10.64% 13.26% 10.99% 7.81% 10.37% 16.17% 8.55% -9.13% -1.86% PAT Growth -0.37% 1.53% -16.25% 39.11% 42.82% -18.59% -29.30% 117.88% - - EPS 21.74 21.73 21.40 25.55 18.37 12.86 15.80 22.35 10.26 -10.36 -2.00

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 478.68 481.36 455.77 434.50 377.88 371.84 348.43 335.44 292.82 254.82 241.41 Net Sales Growth 3.38% 5.61% 4.90% 14.98% 1.62% 6.72% 3.87% 14.56% 14.91% 5.55% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.90 Gross Profit 478.67 481.36 455.77 434.50 377.88 371.84 348.43 335.44 292.82 254.82 239.52 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 99.22% Total Expenditure 406.95 409.22 388.33 347.52 310.35 319.02 275.23 258.79 234.35 248.20 225.03 Power & Fuel Cost - 4.79 4.73 4.01 3.83 5.63 5.35 5.24 4.82 5.24 4.76 % Of Sales - 1.00% 1.04% 0.92% 1.01% 1.51% 1.54% 1.56% 1.65% 2.06% 1.97% Employee Cost - 139.68 144.10 132.32 127.26 153.46 141.48 132.89 116.40 125.25 105.01 % Of Sales - 29.02% 31.62% 30.45% 33.68% 41.27% 40.60% 39.62% 39.75% 49.15% 43.50% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.26 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 2.18% General & Admin Exp. - 59.18 40.79 36.80 32.79 45.84 29.86 47.37 44.57 50.21 35.84 % Of Sales - 12.29% 8.95% 8.47% 8.68% 12.33% 8.57% 14.12% 15.22% 19.70% 14.85% Selling & Distn. Exp. - 186.82 182.30 162.12 136.81 103.43 81.04 56.03 52.23 53.86 53.25 % Of Sales - 38.81% 40.00% 37.31% 36.20% 27.82% 23.26% 16.70% 17.84% 21.14% 22.06% Miscellaneous Exp. - 3.66 2.63 1.64 2.76 4.55 10.98 10.96 9.21 2.45 53.25 % Of Sales - 0.76% 0.58% 0.38% 0.73% 1.22% 3.15% 3.27% 3.15% 0.96% 7.88% EBITDA 71.73 72.14 67.44 86.98 67.53 52.82 73.20 76.65 58.47 6.62 16.38 EBITDA Margin 14.98% 14.99% 14.80% 20.02% 17.87% 14.21% 21.01% 22.85% 19.97% 2.60% 6.79% Other Income 26.44 26.15 24.38 17.94 17.45 19.54 16.66 7.39 4.85 4.83 1.43 Interest 5.09 5.17 5.91 5.36 4.83 5.25 4.86 1.53 5.59 2.99 -1.64 Depreciation 28.59 28.40 29.97 26.91 25.93 27.96 26.51 9.57 10.38 9.75 8.17 PBT 64.50 64.72 55.94 72.65 54.23 39.14 58.50 72.93 47.35 -1.28 11.28 Tax 15.21 15.16 9.26 18.27 12.89 9.54 16.05 11.89 0.01 0.00 0.01 Tax Rate 23.58% 23.42% 16.55% 25.15% 23.77% 24.37% 27.44% 13.87% 0.02% 0.00% -0.34% PAT 49.29 49.55 46.67 53.59 41.35 29.60 42.45 73.86 42.97 -75.07 -2.93 PAT before Minority Interest 49.29 49.55 46.67 53.59 41.35 29.60 42.45 73.86 42.97 -75.06 -2.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.03 PAT Margin 10.30% 10.29% 10.24% 12.33% 10.94% 7.96% 12.18% 22.02% 14.67% -29.46% -1.21% PAT Growth 0.98% 6.17% -12.91% 29.60% 39.70% -30.27% -42.53% 71.89% - - EPS 22.10 22.22 20.93 24.03 18.54 13.27 19.04 33.12 19.27 -33.66 -1.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 292.08 254.76 311.36 260.98 225.67 200.97 173.18 0.15 -24.51 -1.41 Share Capital 11.13 11.13 11.45 11.44 11.38 11.36 11.36 10.62 9.19 9.19 Total Reserves 278.92 241.23 297.96 248.12 212.64 188.48 160.95 -11.63 -33.71 -10.60 Non-Current Liabilities 33.98 47.57 54.34 45.95 44.66 37.91 -2.11 0.69 2.85 5.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.40 1.95 1.62 1.28 Current Liabilities 166.93 157.84 151.76 139.91 128.45 115.92 95.08 119.56 142.81 96.49 Trade Payables 54.54 45.73 44.53 38.32 30.37 20.86 17.06 14.64 29.82 20.84 Other Current Liabilities 99.74 104.79 100.18 94.58 90.17 89.00 66.15 54.72 59.58 44.24 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 6.41 44.38 48.19 26.73 Short Term Provisions 12.65 7.32 7.06 7.01 7.90 6.06 5.46 5.81 5.22 4.69 Total Liabilities 492.99 460.17 517.46 446.84 398.78 354.80 266.15 120.40 121.15 100.34 Net Block 78.34 81.37 87.41 126.58 133.02 123.51 67.61 24.22 28.34 23.60 Gross Block 158.88 137.82 150.32 168.57 169.50 152.75 87.10 34.25 62.54 49.52 Accumulated Depreciation 80.54 56.45 62.91 41.99 36.49 29.24 19.49 10.03 34.20 25.92 Non Current Assets 130.81 134.16 139.52 144.54 152.82 135.86 84.61 39.82 37.80 35.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.07 0.05 0.02 0.00 0.00 0.26 Non Current Investment 38.06 38.43 35.19 6.26 6.26 0.12 0.01 0.02 0.03 0.24 Long Term Loans & Adv. 14.29 14.25 14.56 11.59 13.33 12.04 14.44 13.13 9.41 11.32 Other Non Current Assets 0.12 0.11 2.35 0.11 0.14 0.15 2.53 2.44 0.04 0.01 Current Assets 362.18 326.01 377.94 302.30 245.96 218.95 181.55 80.58 83.34 64.91 Current Investments 114.60 79.01 85.97 85.01 120.35 136.75 73.73 0.00 0.02 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.96 2.90 11.36 7.48 2.17 3.50 5.28 9.60 5.81 1.13 Cash & Bank 217.06 219.59 220.03 195.81 112.12 65.33 94.16 55.00 53.77 52.49 Other Current Assets 27.56 18.26 52.76 8.40 11.32 13.36 8.38 15.98 23.75 11.29 Short Term Loans & Adv. 6.70 6.25 7.83 5.59 4.59 6.27 4.20 3.27 10.13 7.03 Net Current Assets 195.25 168.17 226.18 162.39 117.52 103.03 86.46 -38.98 -59.47 -31.58 Total Assets 492.99 460.17 517.46 446.84 398.78 354.81 266.16 120.40 121.14 100.34

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 291.50 253.00 310.35 263.30 228.24 202.51 167.65 -29.52 -76.09 -0.93 Share Capital 11.13 11.13 11.45 11.44 11.38 11.36 11.36 10.62 9.19 9.19 Total Reserves 278.34 239.47 296.96 250.44 215.21 190.02 155.42 -41.30 -85.28 -10.12 Non-Current Liabilities 34.46 48.30 55.30 45.95 44.66 37.91 -2.11 0.70 22.73 5.49 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.40 1.95 1.63 1.50 Current Liabilities 167.59 159.14 154.69 141.48 130.25 117.66 104.95 146.60 176.94 98.39 Trade Payables 53.05 45.15 44.84 38.62 31.06 21.09 17.94 14.95 35.22 22.65 Other Current Liabilities 101.72 106.45 102.63 95.79 91.34 90.30 75.14 81.46 88.31 44.32 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 6.41 44.38 48.19 26.73 Short Term Provisions 12.82 7.54 7.22 7.06 7.86 6.27 5.46 5.81 5.23 4.69 Total Liabilities 493.55 460.44 520.34 450.73 403.15 358.08 270.49 117.78 123.84 103.20 Net Block 88.94 93.02 100.10 126.69 133.15 123.67 67.61 24.24 28.45 23.71 Gross Block 172.32 151.26 163.73 168.81 169.74 152.96 87.12 34.28 62.76 49.74 Accumulated Depreciation 83.38 58.24 63.63 42.12 36.59 29.29 19.51 10.05 34.31 26.03 Non Current Assets 129.44 133.64 140.92 144.24 153.13 136.26 85.02 40.18 39.61 36.36 Capital Work in Progress 0.00 0.00 0.00 0.00 0.07 0.05 0.02 0.00 0.00 0.29 Non Current Investment 25.61 25.99 23.71 5.51 6.08 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 14.77 14.52 14.76 11.93 13.70 12.40 14.86 13.51 11.13 12.35 Other Non Current Assets 0.12 0.11 2.35 0.11 0.14 0.15 2.53 2.44 0.04 0.01 Current Assets 364.11 326.80 379.43 306.49 250.03 221.83 185.47 77.60 84.23 66.83 Current Investments 114.60 79.01 85.97 85.01 120.35 136.75 73.73 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.13 0.07 7.95 7.47 3.62 3.48 3.76 2.16 1.90 1.02 Cash & Bank 222.82 224.36 226.79 199.89 114.67 67.60 97.76 58.00 58.38 53.12 Other Current Assets 26.56 19.09 52.89 8.46 11.38 14.00 10.22 17.44 23.95 12.68 Short Term Loans & Adv. 4.52 4.27 5.83 5.65 4.60 6.85 5.54 4.19 9.98 8.35 Net Current Assets 196.52 167.66 224.74 165.01 119.77 104.16 80.52 -69.00 -92.71 -31.56 Total Assets 493.55 460.44 520.35 450.73 403.16 358.09 270.49 117.78 123.84 103.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 55.98 56.89 73.77 66.00 54.35 70.68 75.70 15.34 -5.14 8.00 PBT 63.84 57.20 75.35 53.83 38.24 50.57 61.72 18.71 4.21 16.32 Adjustment 2.81 8.04 12.00 13.02 18.58 18.31 5.81 11.70 9.15 7.66 Changes in Working Capital 3.44 4.38 4.97 12.11 4.69 16.69 20.27 -13.16 3.22 -0.64 Cash after chg. in Working capital 70.09 69.62 92.32 78.96 61.51 85.56 87.80 17.25 16.59 23.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.11 -12.73 -18.55 -12.96 -7.15 -14.88 -12.09 -1.91 -0.48 -0.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -21.25 -14.91 Cash From Investing Activity -28.44 69.06 -51.60 -40.32 -31.96 -51.74 -149.96 -9.00 -5.86 -14.60 Net Fixed Assets -21.06 12.50 18.25 1.00 -16.77 -65.68 -52.87 28.29 -12.76 -8.49 Net Investments -35.22 3.72 -29.89 35.34 10.26 -63.13 -73.72 0.03 0.19 2.70 Others 27.84 52.84 -39.96 -76.66 -25.45 77.07 -23.37 -37.32 6.71 -8.81 Cash from Financing Activity -29.18 -124.81 -24.33 -22.72 -23.57 -28.81 84.39 -7.72 18.31 15.24 Net Cash Inflow / Outflow -1.64 1.14 -2.15 2.96 -1.18 -9.87 10.13 -1.38 7.31 8.64 Opening Cash & Equivalents 3.93 2.78 4.93 1.98 3.15 13.04 2.88 4.26 10.64 1.71 Closing Cash & Equivalent 2.30 3.93 2.78 4.93 1.98 3.15 13.04 2.88 18.20 10.64

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 61.20 57.28 77.52 70.13 57.08 68.72 76.27 29.49 -7.51 40.79 PBT 64.71 55.93 71.86 53.66 39.08 58.50 72.93 47.35 -1.28 11.28 Adjustment 8.05 12.46 19.43 16.19 20.56 18.18 6.82 13.57 9.12 12.84 Changes in Working Capital 2.78 1.72 4.82 13.11 4.85 7.40 15.95 5.78 13.33 2.49 Cash after chg. in Working capital 75.54 70.11 96.11 82.95 64.49 84.07 95.70 66.70 21.16 26.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.34 -12.83 -18.60 -12.83 -7.40 -15.35 -13.09 -1.75 -0.68 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -6.35 -35.46 -27.99 14.46 Cash From Investing Activity -32.68 66.68 -52.58 -42.92 -34.41 -51.10 -149.93 -65.39 0.56 -14.83 Net Fixed Assets -21.06 12.50 18.25 1.00 -16.77 -65.68 -52.87 28.29 -12.76 -8.49 Net Investments -35.22 3.72 -29.89 35.34 10.26 -63.13 -73.72 0.03 0.19 2.70 Others 23.60 50.46 -40.94 -79.26 -27.90 77.71 -23.34 -93.71 13.13 -9.04 Cash from Financing Activity -29.17 -124.80 -24.41 -22.72 -23.57 -28.81 84.39 -7.72 18.31 24.64 Net Cash Inflow / Outflow -0.65 -0.84 0.53 4.49 -0.90 -11.20 10.72 -43.62 11.35 50.60 Opening Cash & Equivalents 8.70 9.53 9.00 4.53 5.42 16.64 5.88 49.50 11.27 2.24 Closing Cash & Equivalent 8.06 8.70 9.53 9.00 4.53 5.42 16.64 5.88 22.81 53.12

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 130.30 113.37 135.12 113.49 98.40 87.92 75.87 -0.47 -17.81 -2.17 ROA 10.17% 9.76% 11.82% 9.69% 7.61% 11.35% 25.78% 18.94% -20.86% -4.91% ROE 17.86% 16.99% 20.03% 16.94% 13.53% 18.93% 58.18% 0.00% 0.00% 0.00% ROCE 25.23% 22.29% 28.19% 24.10% 20.38% 29.12% 56.16% 79.24% -80.09% -14.71% Fixed Asset Turnover 3.19 3.11 2.69 2.21 2.28 2.83 5.08 5.53 4.51 5.53 Receivable days 2.26 5.80 8.00 4.72 2.82 4.72 8.81 10.51 5.01 1.95 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 32.13 27.12 28.30 44.06 48.73 44.29 Cash Conversion Cycle 2.26 5.80 8.00 4.72 -29.31 -22.40 -19.49 -33.55 -43.73 -42.34 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -44.28 -1.99 -19.54 Interest Cover 13.40 10.73 15.18 12.19 8.30 11.44 49.99 6.18 -6.83 -1.90

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 130.04 112.58 134.68 114.50 99.53 88.60 73.43 -14.44 -52.71 -1.85 ROA 10.39% 9.52% 11.04% 9.68% 7.78% 13.51% 38.05% 35.56% -66.12% -3.12% ROE 18.35% 16.70% 18.79% 16.93% 13.83% 23.06% 108.54% 0.00% 0.00% 0.00% ROCE 25.67% 21.95% 26.92% 24.03% 20.61% 33.65% 92.33% 0.00% 0.00% -23.12% Fixed Asset Turnover 2.98 2.89 2.61 2.23 2.30 2.90 5.53 6.03 4.53 6.99 Receivable days 0.08 3.21 6.48 5.36 3.49 3.79 3.22 2.53 2.09 1.94 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 32.57 27.86 29.32 49.50 54.07 46.61 Cash Conversion Cycle 0.08 3.21 6.48 5.36 -29.09 -24.07 -26.10 -46.97 -51.98 -44.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -1.45 -0.64 -29.62 Interest Cover 13.52 10.46 14.41 12.24 8.46 13.04 56.97 8.69 -24.13 2.76

Top Investors:

nalanda india equity fund limited

massachusetts institute of technology

icici prudential esg fund

marathon edge india fund i

eternity capital fund

238 plan associates llc

Annual Reports:

News Update:

Matrimony.Com to launch new line of business
23rd Sep 2024, 11:07 AM

The Board of Directors of the Company approved the launch of a new line of business called Manyjobs
Read More
Matrimony.Com - Quarterly Results
9th Aug 2024, 13:13 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback