PBT
-0.84
-0.41
-18.96
-1.38
0.04
0.05
0.09
0.23
0.06
-0.45
Adjustment
0.08
0.11
0.03
0.29
0.36
0.45
-1.00
0.74
1.00
1.08
Changes in Working Capital
-5.62
-0.38
19.12
1.07
-0.35
0.56
2.61
-1.76
-4.03
2.43
Cash after chg. in Working capital
-6.38
-0.68
0.19
-0.02
0.04
1.05
1.71
-0.79
-2.97
3.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.03
-0.07
-0.05
0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.12
0.00
1.55
0.00
0.00
0.00