Nifty

:

23850.90

Sensex

:

78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Login

Nifty
Sensex

:
:

23850.90
78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Maxposure Ltd.

Advertising & Media

Rating :

N/A

BSE: Not Listed | NSE: MAXPOSURE

Watchlist

NSE BSE

111.80

05-Jul-2024

Open
High
Low
Previous Close

108.65
116.45
105.05
106.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

494000
555.57
145.00
65.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

208.42
25.71
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

190.45
N/A
3.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23
Net Sales - 42.81 31.79 Net Sales Growth - 34.66% Cost Of Goods Sold - 1.77 1.16 Gross Profit - 41.05 30.63 GP Margin - 95.89% 96.35% Total Expenditure - 32.57 26.36 Power & Fuel Cost - 0.00 0.24 % Of Sales - 0% 0.75% Employee Cost - 5.93 4.20 % Of Sales - 13.85% 13.21% Manufacturing Exp. - 20.59 14.19 % Of Sales - 48.10% 44.64% General & Admin Exp. - 4.29 3.54 % Of Sales - 10.02% 11.14% Selling & Distn. Exp. - 0.00 1.57 % Of Sales - 0% 4.94% Miscellaneous Exp. - 0.00 1.46 % Of Sales - 0% 4.59% EBITDA - 10.24 5.43 EBITDA Margin - 23.92% 17.08% Other Income - 1.74 1.77 Interest - 0.52 0.77 Depreciation - 0.54 0.36 PBT - 10.92 6.05 Tax - 3.20 1.64 Tax Rate - 29.30% 27.11% PAT - 7.71 4.41 PAT before Minority Interest - 7.71 4.41 Minority Interest - 0.00 0.00 PAT Margin - 18.01% 13.87% PAT Growth - 74.83% EPS - 3.40 1.94

Description TTM Mar 24
Net Sales - 47.28 Net Sales Growth - Cost Of Goods Sold - 1.77 Gross Profit - 45.51 GP Margin - 96.26% Total Expenditure - 36.55 Power & Fuel Cost - 0.11 % Of Sales - 0.23% Employee Cost - 5.15 % Of Sales - 10.89% Manufacturing Exp. - 11.90 % Of Sales - 25.17% General & Admin Exp. - 3.20 % Of Sales - 6.77% Selling & Distn. Exp. - 14.36 % Of Sales - 30.37% Miscellaneous Exp. - 0.06 % Of Sales - 0.13% EBITDA - 10.73 EBITDA Margin - 22.69% Other Income - 1.75 Interest - 0.52 Depreciation - 0.54 PBT - 11.42 Tax - 3.32 Tax Rate - 29.07% PAT - 8.11 PAT before Minority Interest - 8.11 Minority Interest - 0.00 PAT Margin - 17.15% PAT Growth - EPS - 3.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23
Shareholder's Funds 56.23 31.07 Share Capital 22.74 3.32 Total Reserves 33.49 27.75 Non-Current Liabilities 1.82 1.52 Secured Loans 1.15 0.94 Unsecured Loans 0.00 0.00 Long Term Provisions 0.73 0.85 Current Liabilities 12.48 15.92 Trade Payables 4.03 10.68 Other Current Liabilities 2.80 3.16 Short Term Borrowings 0.00 1.98 Short Term Provisions 5.66 0.10 Total Liabilities 70.53 48.51 Net Block 3.25 2.54 Gross Block 3.25 5.49 Accumulated Depreciation 0.00 2.95 Non Current Assets 33.38 29.44 Capital Work in Progress 0.00 0.00 Non Current Investment 27.93 26.48 Long Term Loans & Adv. 0.94 0.42 Other Non Current Assets 1.26 0.00 Current Assets 37.15 19.08 Current Investments 0.00 0.00 Inventories 0.41 0.38 Sundry Debtors 16.03 10.82 Cash & Bank 18.88 2.24 Other Current Assets 1.84 0.08 Short Term Loans & Adv. 1.41 5.57 Net Current Assets 24.67 3.16 Total Assets 70.53 48.52

Description Mar 24
Shareholder's Funds 56.63 Share Capital 22.74 Total Reserves 33.88 Non-Current Liabilities 1.82 Secured Loans 1.15 Unsecured Loans 0.00 Long Term Provisions 0.73 Current Liabilities 15.88 Trade Payables 5.19 Other Current Liabilities 3.30 Short Term Borrowings 0.00 Short Term Provisions 7.39 Total Liabilities 74.33 Net Block 3.25 Gross Block 3.25 Accumulated Depreciation 0.00 Non Current Assets 32.69 Capital Work in Progress 0.00 Non Current Investment 26.48 Long Term Loans & Adv. 0.94 Other Non Current Assets 2.02 Current Assets 41.63 Current Investments 0.00 Inventories 0.41 Sundry Debtors 19.86 Cash & Bank 19.45 Other Current Assets 1.92 Short Term Loans & Adv. 1.48 Net Current Assets 25.75 Total Assets 74.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23
Cash From Operating Activity 0.34 0.71 PBT 10.92 6.05 Adjustment 1.91 0.99 Changes in Working Capital -12.49 -5.95 Cash after chg. in Working capital 0.34 1.10 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.39 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -5.61 -0.89 Net Fixed Assets 2.24 Net Investments -1.45 Others -6.40 Cash from Financing Activity 21.91 -0.37 Net Cash Inflow / Outflow 16.64 -0.55 Opening Cash & Equivalents 2.24 0.61 Closing Cash & Equivalent 18.88 0.06

Description Mar 24
Cash From Operating Activity 2.16 PBT 11.31 Adjustment 3.81 Changes in Working Capital -12.96 Cash after chg. in Working capital 2.16 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -5.61 Net Fixed Assets Net Investments Others Cash from Financing Activity 20.03 Net Cash Inflow / Outflow 16.58 Opening Cash & Equivalents 2.87 Closing Cash & Equivalent 19.45

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23
Book Value (Rs.) 24.73 1.87 ROA 12.96% 9.48% ROE 17.67% 15.28% ROCE 24.84% 21.33% Fixed Asset Turnover 9.80 6.55 Receivable days 114.44 123.54 Inventory Days 3.33 2.72 Payable days 1518.74 2663.01 Cash Conversion Cycle -1400.96 -2536.76 Total Debt/Equity 0.03 0.11 Interest Cover 21.92 8.83

Description Mar 24
Book Value (Rs.) 24.90 ROA 10.91% ROE 14.31% ROCE 20.56% Fixed Asset Turnover 14.57 Receivable days 153.34 Inventory Days 3.14 Payable days 1072.46 Cash Conversion Cycle -915.98 Total Debt/Equity 0.03 Interest Cover 22.89

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback