Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Mayur Leather Products Ltd.

Footwear

Rating :
N/A

BSE: 531680 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.25
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6.35
  • N/A
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.02%
  • 1.99%
  • 29.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.68
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.54
  • 49.15
  • 87.57

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
8.24
9.27
8.23
9.66
12.62
18.78
24.02
32.14
28.08
Net Sales Growth
-12.34%
12.64%
-14.80%
-23.45%
-32.80%
-21.82%
-25.26%
14.46%
 
Cost Of Goods Sold
6.31
6.67
6.21
7.56
8.76
14.38
19.62
23.23
20.11
Gross Profit
1.93
2.60
2.02
2.10
3.86
4.41
4.40
8.90
7.96
GP Margin
23.37%
28.05%
24.54%
21.74%
30.59%
23.48%
18.32%
27.69%
28.35%
Total Expenditure
9.63
9.82
9.66
13.45
15.45
21.73
26.93
32.33
27.35
Power & Fuel Cost
-
0.40
0.41
0.55
0.49
0.54
0.36
0.27
0.25
% Of Sales
-
4.31%
4.98%
5.69%
3.88%
2.88%
1.50%
0.84%
0.89%
Employee Cost
-
1.84
2.06
3.16
3.77
4.63
4.86
6.46
5.31
% Of Sales
-
19.85%
25.03%
32.71%
29.87%
24.65%
20.23%
20.10%
18.91%
Manufacturing Exp.
-
0.01
0.03
0.08
0.45
0.16
0.26
0.37
0.36
% Of Sales
-
0.11%
0.36%
0.83%
3.57%
0.85%
1.08%
1.15%
1.28%
General & Admin Exp.
-
0.59
0.57
1.35
0.84
1.54
0.88
0.89
0.78
% Of Sales
-
6.36%
6.93%
13.98%
6.66%
8.20%
3.66%
2.77%
2.78%
Selling & Distn. Exp.
-
0.05
0.12
0.41
0.81
0.44
0.98
0.93
0.46
% Of Sales
-
0.54%
1.46%
4.24%
6.42%
2.34%
4.08%
2.89%
1.64%
Miscellaneous Exp.
-
0.26
0.25
0.34
0.33
0.06
-0.03
0.19
0.08
% Of Sales
-
2.80%
3.04%
3.52%
2.61%
0.32%
-0.12%
0.59%
0.28%
EBITDA
-1.41
-0.55
-1.43
-3.79
-2.83
-2.95
-2.91
-0.19
0.73
EBITDA Margin
-17.11%
-5.93%
-17.38%
-39.23%
-22.42%
-15.71%
-12.11%
-0.59%
2.60%
Other Income
0.61
0.47
0.59
1.58
1.73
1.53
1.55
1.58
1.13
Interest
0.54
0.50
0.40
0.84
0.82
0.84
0.53
0.64
0.53
Depreciation
0.37
0.35
0.34
0.41
0.45
0.55
0.40
0.40
0.60
PBT
-1.31
-0.94
-1.58
-3.46
-2.38
-2.81
-2.29
0.35
0.73
Tax
0.08
0.02
0.09
0.13
-0.02
0.03
-0.05
0.01
0.19
Tax Rate
-6.11%
-4.08%
-8.04%
-6.47%
0.83%
-1.07%
2.25%
3.45%
26.03%
PAT
-1.38
-0.51
-1.21
-2.13
-2.38
-2.84
-2.17
0.27
0.53
PAT before Minority Interest
-1.38
-0.51
-1.21
-2.13
-2.38
-2.84
-2.17
0.27
0.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-16.75%
-5.50%
-14.70%
-22.05%
-18.86%
-15.12%
-9.03%
0.84%
1.89%
PAT Growth
0.00%
-
-
-
-
-
-
-49.06%
 
EPS
-2.88
-1.06
-2.52
-4.44
-4.96
-5.92
-4.52
0.56
1.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
3.93
4.63
6.41
6.90
9.01
13.37
15.87
16.17
Share Capital
4.26
4.26
4.26
4.26
4.26
4.98
4.98
4.98
Total Reserves
-0.33
0.37
2.15
2.65
4.75
8.39
10.90
11.20
Non-Current Liabilities
0.81
1.17
0.80
0.66
0.81
0.10
0.11
0.22
Secured Loans
0.62
0.98
0.61
0.51
0.69
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
12.08
9.98
11.59
13.76
16.06
12.12
13.30
13.26
Trade Payables
1.73
1.50
2.46
0.65
0.84
3.32
4.74
3.87
Other Current Liabilities
7.66
2.32
2.86
6.03
6.83
2.98
1.19
1.96
Short Term Borrowings
2.63
6.00
6.19
6.99
8.26
5.82
6.99
6.81
Short Term Provisions
0.06
0.16
0.09
0.08
0.13
0.00
0.37
0.62
Total Liabilities
18.31
17.24
20.08
23.19
27.86
25.59
29.28
29.65
Net Block
3.34
2.58
2.84
3.99
4.21
2.44
3.29
3.52
Gross Block
3.34
2.58
2.84
3.99
12.05
9.07
9.54
9.53
Accumulated Depreciation
0.00
0.00
0.00
0.00
7.84
6.63
6.25
6.01
Non Current Assets
5.25
5.71
4.86
6.20
6.62
4.58
4.93
4.89
Capital Work in Progress
0.17
1.34
0.22
0.08
0.25
0.25
0.25
0.25
Non Current Investment
0.00
0.04
0.03
0.33
0.32
1.20
1.34
1.06
Long Term Loans & Adv.
0.31
0.30
0.30
0.28
0.31
0.23
0.06
0.06
Other Non Current Assets
1.43
1.45
1.47
1.52
1.53
0.47
0.00
0.00
Current Assets
13.04
11.51
15.22
16.99
21.24
21.01
24.35
24.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.64
2.22
2.64
3.23
3.74
3.82
7.31
5.98
Sundry Debtors
1.83
1.30
1.06
1.71
4.44
4.28
5.30
4.58
Cash & Bank
0.32
0.48
0.57
0.40
0.24
0.70
1.40
1.85
Other Current Assets
9.26
1.33
0.56
1.54
12.82
12.21
10.35
12.36
Short Term Loans & Adv.
8.43
6.19
10.40
10.11
10.20
11.60
9.89
11.86
Net Current Assets
0.96
1.53
3.63
3.23
5.18
8.89
11.06
11.51
Total Assets
18.31
17.24
20.08
23.20
27.87
25.59
29.28
29.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.09
0.89
-3.65
0.32
2.21
-0.99
-0.24
PBT
-0.51
-1.12
-2.01
-2.38
-2.84
-2.86
0.29
Adjustment
-0.19
-0.19
-1.46
0.60
1.87
0.28
-0.26
Changes in Working Capital
3.79
2.20
-0.18
2.10
3.17
1.59
-0.09
Cash after chg. in Working capital
3.09
0.89
-3.65
0.32
2.21
-0.99
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.02
-0.87
4.55
0.82
-2.62
0.84
0.70
Net Fixed Assets
0.02
-1.12
1.56
0.43
-1.98
0.47
Net Investments
0.03
0.00
0.30
-0.02
-0.40
-0.12
Others
0.97
0.25
2.69
0.41
-0.24
0.49
Cash from Financing Activity
-4.25
-0.22
-0.72
-1.00
-0.04
-0.54
-0.91
Net Cash Inflow / Outflow
-0.13
-0.19
0.18
0.14
-0.46
-0.69
-0.45
Opening Cash & Equivalents
0.30
0.49
0.31
0.16
0.60
1.40
1.85
Closing Cash & Equivalent
0.17
0.30
0.49
0.31
0.15
0.70
1.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
9.15
10.85
15.22
16.41
21.53
27.35
32.53
33.16
ROA
-2.87%
-6.50%
-9.86%
-9.32%
-10.63%
-7.91%
0.92%
1.80%
ROE
-12.38%
-22.59%
-32.77%
-30.45%
-25.73%
-14.98%
1.70%
3.33%
ROCE
0.16%
-5.80%
-8.46%
-9.76%
-10.60%
-8.04%
4.02%
5.47%
Fixed Asset Turnover
3.22
3.04
2.83
1.57
1.78
2.58
3.37
2.95
Receivable days
61.65
52.13
52.18
88.83
84.71
72.78
56.11
59.57
Inventory Days
75.88
107.64
110.92
100.81
73.47
84.58
75.46
77.68
Payable days
88.40
116.47
75.26
18.64
36.93
58.82
47.90
52.84
Cash Conversion Cycle
49.13
43.30
87.85
171.00
121.24
98.54
83.67
84.41
Total Debt/Equity
0.87
1.55
1.06
1.09
0.99
0.44
0.44
0.42
Interest Cover
0.03
-1.80
-1.39
-1.93
-2.34
-3.21
1.45
2.37

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.