Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

BDH Industries Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524828 | NSE: MBIND

Watchlist

NSE BSE

342.25

20-Dec-2024

Open
High
Low
Previous Close

350.00
355.65
340.10
344.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1013
3.54
417.85
188.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

197.04
20.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

173.63
1.31%
3.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.76
7.61
7.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.58
6.72
6.48

PAT CAGR (%)

10 Years
5 Years
3 Years

14.40
10.69
10.98

P:E (Median)

8 Years
5 Years
3 Years

10.80
10.73
12.35

P:BV (Average)

8 Years
5 Years
3 Years

1.87
1.87
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.09
6.84
8.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 16.23 19.35 -16.12% 16.26 18.32 -11.24% 27.11 22.72 19.32% 21.06 12.19 72.76%
Expenses 13.18 16.18 -18.54% 14.29 16.36 -12.65% 23.30 20.19 15.40% 17.57 9.68 81.51%
EBITDA 3.05 3.17 -3.79% 1.97 1.95 1.03% 3.81 2.53 50.59% 3.49 2.52 38.49%
EBIDTM 18.80% 16.37% 12.10% 10.67% 14.06% 11.13% 16.58% 20.66%
Other Income 0.43 0.41 4.88% 0.38 0.37 2.70% 0.43 0.34 26.47% 0.37 0.13 184.62%
Interest 0.04 0.03 33.33% 0.02 0.04 -50.00% 0.10 0.07 42.86% 0.02 0.04 -50.00%
Depreciation 0.23 0.13 76.92% 0.23 0.13 76.92% 0.18 0.13 38.46% 0.14 0.15 -6.67%
PBT 3.22 3.42 -5.85% 2.09 2.16 -3.24% 3.96 2.66 48.87% 3.71 2.46 50.81%
Tax 0.81 0.91 -10.99% 0.53 0.54 -1.85% 1.00 0.75 33.33% 0.93 0.62 50.00%
PAT 2.41 2.51 -3.98% 1.57 1.62 -3.09% 2.96 1.91 54.97% 2.77 1.84 50.54%
PATM 14.83% 12.98% 9.64% 8.82% 10.93% 8.41% 13.18% 15.08%
EPS 4.15 4.33 -4.16% 2.70 2.79 -3.23% 5.11 3.29 55.32% 4.78 3.17 50.79%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 80.66 85.83 74.46 69.39 57.45 59.48 51.69 41.01 43.68 46.13 44.61 Net Sales Growth 11.13% 15.27% 7.31% 20.78% -3.41% 15.07% 26.04% -6.11% -5.31% 3.41% Cost Of Goods Sold 55.32 55.45 43.67 43.89 32.95 31.22 26.70 20.18 22.58 24.50 22.73 Gross Profit 25.34 30.37 30.79 25.50 24.50 28.25 24.98 20.82 21.10 21.63 21.88 GP Margin 31.42% 35.38% 41.35% 36.75% 42.65% 47.49% 48.33% 50.77% 48.31% 46.89% 49.05% Total Expenditure 68.34 73.40 63.50 60.31 48.94 50.50 44.69 35.64 38.87 42.05 40.81 Power & Fuel Cost - 1.78 1.74 1.41 1.49 2.29 2.13 2.07 1.84 1.93 2.06 % Of Sales - 2.07% 2.34% 2.03% 2.59% 3.85% 4.12% 5.05% 4.21% 4.18% 4.62% Employee Cost - 7.43 6.96 6.62 6.26 7.50 6.77 6.25 5.78 5.08 4.93 % Of Sales - 8.66% 9.35% 9.54% 10.90% 12.61% 13.10% 15.24% 13.23% 11.01% 11.05% Manufacturing Exp. - 6.49 8.60 6.75 5.45 6.70 6.52 5.05 5.29 6.46 6.45 % Of Sales - 7.56% 11.55% 9.73% 9.49% 11.26% 12.61% 12.31% 12.11% 14.00% 14.46% General & Admin Exp. - 1.20 1.12 0.76 0.81 1.02 0.99 0.97 1.26 1.44 1.06 % Of Sales - 1.40% 1.50% 1.10% 1.41% 1.71% 1.92% 2.37% 2.88% 3.12% 2.38% Selling & Distn. Exp. - 0.85 1.25 0.73 1.86 1.65 1.57 1.12 2.13 2.64 3.58 % Of Sales - 0.99% 1.68% 1.05% 3.24% 2.77% 3.04% 2.73% 4.88% 5.72% 8.03% Miscellaneous Exp. - 0.19 0.18 0.16 0.13 0.12 0.00 0.00 0.00 0.00 3.58 % Of Sales - 0.22% 0.24% 0.23% 0.23% 0.20% 0% 0% 0% 0% 0% EBITDA 12.32 12.43 10.96 9.08 8.51 8.98 7.00 5.37 4.81 4.08 3.80 EBITDA Margin 15.27% 14.48% 14.72% 13.09% 14.81% 15.10% 13.54% 13.09% 11.01% 8.84% 8.52% Other Income 1.61 1.58 0.84 0.88 1.30 0.80 0.89 0.82 1.24 1.80 1.22 Interest 0.18 0.18 0.16 0.23 0.28 0.69 0.52 0.25 0.35 0.33 0.48 Depreciation 0.78 0.57 0.57 0.63 0.79 0.96 0.83 0.75 0.72 0.73 0.74 PBT 12.98 13.25 11.07 9.10 8.75 8.12 6.54 5.18 4.98 4.81 3.79 Tax 3.27 3.38 2.86 2.33 2.39 2.18 1.71 1.41 1.65 1.58 1.22 Tax Rate 25.19% 25.51% 25.84% 24.40% 27.31% 26.85% 26.15% 27.22% 33.13% 32.85% 32.19% PAT 9.71 9.87 8.20 7.22 6.36 5.94 4.83 3.76 3.34 3.23 2.57 PAT before Minority Interest 9.71 9.87 8.20 7.22 6.36 5.94 4.83 3.76 3.34 3.23 2.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.04% 11.50% 11.01% 10.40% 11.07% 9.99% 9.34% 9.17% 7.65% 7.00% 5.76% PAT Growth 23.22% 20.37% 13.57% 13.52% 7.07% 22.98% 28.46% 12.57% 3.41% 25.68% EPS 16.74 17.02 14.14 12.45 10.97 10.24 8.33 6.48 5.76 5.57 4.43

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 62.16 54.69 48.59 43.07 38.24 34.34 31.26 29.23 27.30 24.08 Share Capital 5.76 5.76 5.76 5.94 5.94 5.94 5.94 5.94 5.94 5.94 Total Reserves 56.40 48.94 42.83 37.13 32.30 28.40 25.32 23.29 21.36 18.14 Non-Current Liabilities 0.60 0.72 0.74 0.88 0.82 0.94 1.55 2.31 0.90 0.93 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.84 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.16 0.14 0.15 0.30 0.15 0.13 0.64 0.79 0.69 0.67 Current Liabilities 30.66 24.61 19.59 26.95 26.08 30.46 24.08 22.84 23.85 26.55 Trade Payables 21.12 18.92 16.45 17.44 15.61 16.31 16.08 13.93 13.19 15.35 Other Current Liabilities 0.75 0.84 0.87 0.82 0.98 1.07 0.68 1.33 1.19 1.15 Short Term Borrowings 8.69 4.85 2.25 8.51 9.22 12.99 7.32 7.58 9.46 8.88 Short Term Provisions 0.09 0.00 0.01 0.17 0.26 0.09 0.00 0.00 0.00 1.18 Total Liabilities 93.42 80.02 68.92 70.90 65.14 65.74 56.89 54.38 52.05 51.56 Net Block 20.35 19.03 19.61 20.31 21.10 22.02 22.59 22.94 13.10 13.22 Gross Block 37.83 35.94 35.93 35.98 35.97 35.91 35.64 35.23 24.68 24.15 Accumulated Depreciation 17.48 16.90 16.32 15.68 14.87 13.90 13.05 12.29 11.58 10.92 Non Current Assets 20.84 19.54 19.81 20.35 21.19 22.15 22.68 23.05 17.15 13.22 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.05 0.00 Non Current Investment 0.35 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.14 0.16 0.20 0.05 0.09 0.13 0.09 0.11 0.00 0.00 Current Assets 72.57 60.48 49.10 50.54 43.96 43.60 34.22 31.33 34.89 38.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.00 7.16 6.71 5.43 5.01 7.71 6.27 2.86 4.98 5.41 Sundry Debtors 28.36 16.64 14.52 15.18 11.02 12.60 7.12 7.97 8.01 9.81 Cash & Bank 25.14 25.96 18.82 22.62 22.99 17.27 16.91 19.19 20.03 20.97 Other Current Assets 14.07 0.05 1.47 1.65 4.94 6.02 3.92 1.31 1.88 2.16 Short Term Loans & Adv. 13.97 10.67 7.58 5.66 4.91 5.95 3.87 1.15 1.70 1.89 Net Current Assets 41.91 35.87 29.52 23.59 17.88 13.13 10.13 8.49 11.04 11.79 Total Assets 93.41 80.02 68.91 70.89 65.15 65.75 56.90 54.38 52.04 51.56

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.87 6.29 3.02 0.78 11.35 -3.62 -0.15 7.21 4.31 6.19 PBT 13.25 11.07 9.55 8.75 8.12 6.54 5.18 4.98 4.81 3.79 Adjustment -0.96 -0.13 -0.43 -0.34 0.69 0.29 0.33 -0.02 1.13 1.35 Changes in Working Capital -10.94 -1.97 -3.32 -5.47 4.89 -8.52 -4.38 3.98 0.33 2.84 Cash after chg. in Working capital 1.35 8.97 5.81 2.94 13.70 -1.69 1.13 8.94 6.27 7.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.33 -0.48 Tax Paid -3.22 -2.68 -2.80 -2.16 -2.35 -1.93 -1.27 -1.73 -1.63 -1.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.31 0.49 1.38 1.29 0.74 0.59 0.40 -5.28 -4.66 -0.14 Net Fixed Assets -1.89 -0.01 0.05 -0.01 -0.06 -0.27 -0.41 -6.50 -4.58 -0.15 Net Investments 0.00 -0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.58 0.85 1.33 1.30 0.80 0.86 0.81 1.22 -0.08 0.01 Cash from Financing Activity 1.36 0.37 -8.21 -2.44 -6.37 3.39 -2.54 -2.77 -0.59 -3.26 Net Cash Inflow / Outflow -0.82 7.15 -3.81 -0.37 5.72 0.36 -2.29 -0.83 -0.94 2.79 Opening Cash & Equivalents 25.96 18.82 22.62 22.99 17.27 16.91 19.19 20.03 20.97 18.17 Closing Cash & Equivalent 25.14 25.96 18.82 22.62 22.99 17.27 16.91 19.19 20.03 20.97

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 105.67 92.71 82.07 72.15 63.74 56.94 51.56 48.02 44.63 39.03 ROA 11.38% 11.02% 10.33% 9.35% 9.08% 7.88% 6.77% 6.27% 6.23% 5.15% ROE 17.28% 16.31% 16.27% 16.26% 17.11% 15.46% 13.13% 12.51% 13.40% 11.69% ROCE 21.03% 20.84% 19.61% 18.74% 19.14% 16.94% 14.74% 14.90% 15.39% 13.25% Fixed Asset Turnover 2.33 2.07 1.93 1.60 1.65 1.44 1.16 1.49 1.91 1.88 Receivable days 95.68 76.39 78.12 83.22 72.45 69.62 67.05 65.35 69.59 71.62 Inventory Days 25.86 34.01 31.92 33.16 39.04 49.35 40.56 32.06 40.56 41.06 Payable days 131.76 147.84 140.94 183.09 115.33 132.06 151.41 131.16 128.18 113.15 Cash Conversion Cycle -10.21 -37.44 -30.89 -66.71 -3.84 -13.10 -43.79 -33.75 -18.03 -0.47 Total Debt/Equity 0.14 0.09 0.05 0.20 0.25 0.39 0.25 0.30 0.37 0.39 Interest Cover 74.09 71.09 43.40 32.01 12.79 13.63 21.57 15.34 15.39 8.88

Top Investors:

investor education and protection fund (iepf)

vramath financial services pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback