PBT
24.91
18.96
18.07
42.71
47.46
5.62
17.95
Adjustment
14.08
-11.65
1.78
-25.55
-13.30
20.74
4.22
Changes in Working Capital
5.92
21.90
-20.26
-11.87
-35.54
8.12
7.14
Cash after chg. in Working capital
44.91
29.21
-0.41
5.29
-1.38
34.47
29.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.04
-5.05
-7.90
19.06
-11.59
-16.16
-7.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00