Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Meera Industries Ltd.

Textile - Machinery

Rating :
N/A

BSE: 540519 | NSE: Not Listed

NSE BSE
84.94
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  84.87
  •  84.94
  •  84.72
  •  80.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15190
  •  1289595
  •  140.00
  •  34.98

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.71
  • 27.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.18
  • N/A
  • 3.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.19%
  • 2.30%
  • 30.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.40
  • 8.30
  • -1.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.51
  • 51.47
  • -9.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.38
  • 22.93
  • -18.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.84
  • 31.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.50
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.56
  • 18.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
10.90
6.79
60.53%
9.91
6.15
61.14%
9.60
4.67
105.57%
7.60
5.06
50.20%
Expenses
8.96
6.12
46.41%
8.73
5.64
54.79%
8.68
4.84
79.34%
6.75
5.10
32.35%
EBITDA
1.93
0.66
192.42%
1.19
0.52
128.85%
0.92
-0.17
-
0.86
-0.04
-
EBIDTM
17.75%
9.80%
11.97%
8.38%
9.55%
-3.64%
11.26%
-0.73%
Other Income
0.09
0.00
0
0.07
0.00
0
0.03
0.15
-80.00%
0.01
0.00
0
Interest
0.06
0.03
100.00%
0.03
0.02
50.00%
0.04
0.03
33.33%
0.02
0.02
0.00%
Depreciation
0.32
0.31
3.23%
0.32
0.31
3.23%
0.31
0.31
0.00%
0.31
0.26
19.23%
PBT
1.63
0.33
393.94%
0.90
0.19
373.68%
0.60
-0.36
-
0.53
-0.33
-
Tax
0.35
0.01
3,400.00%
0.00
0.10
-100.00%
0.00
-0.03
-
0.07
0.08
-12.50%
PAT
1.29
0.32
303.12%
0.90
0.08
1,025.00%
0.60
-0.33
-
0.46
-0.40
-
PATM
11.82%
4.69%
9.10%
1.35%
6.22%
-7.01%
6.08%
-7.99%
EPS
1.21
0.30
303.33%
0.85
0.08
962.50%
0.56
-0.31
-
0.43
-0.38
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
38.01
30.14
20.34
31.66
22.35
20.23
35.58
21.49
13.15
Net Sales Growth
67.67%
48.18%
-35.75%
41.66%
10.48%
-43.14%
65.57%
63.42%
 
Cost Of Goods Sold
22.73
17.55
12.44
16.48
12.35
11.53
20.46
12.30
7.28
Gross Profit
15.28
12.60
7.90
15.18
10.00
8.70
15.12
9.19
5.88
GP Margin
40.19%
41.80%
38.84%
47.95%
44.74%
43.01%
42.50%
42.76%
44.71%
Total Expenditure
33.12
27.19
20.82
26.88
19.14
19.86
29.33
18.24
11.74
Power & Fuel Cost
-
0.32
0.24
0.26
0.20
0.19
0.19
0.13
0.10
% Of Sales
-
1.06%
1.18%
0.82%
0.89%
0.94%
0.53%
0.60%
0.76%
Employee Cost
-
3.69
3.37
3.89
2.68
2.78
2.48
1.98
1.17
% Of Sales
-
12.24%
16.57%
12.29%
11.99%
13.74%
6.97%
9.21%
8.90%
Manufacturing Exp.
-
1.97
1.29
2.00
1.54
1.27
2.25
1.12
1.06
% Of Sales
-
6.54%
6.34%
6.32%
6.89%
6.28%
6.32%
5.21%
8.06%
General & Admin Exp.
-
1.95
2.14
1.95
1.41
2.00
2.25
2.04
1.20
% Of Sales
-
6.47%
10.52%
6.16%
6.31%
9.89%
6.32%
9.49%
9.13%
Selling & Distn. Exp.
-
1.67
1.32
2.09
0.80
1.95
1.63
0.65
0.78
% Of Sales
-
5.54%
6.49%
6.60%
3.58%
9.64%
4.58%
3.02%
5.93%
Miscellaneous Exp.
-
0.05
0.01
0.21
0.15
0.13
0.06
0.02
0.14
% Of Sales
-
0.17%
0.05%
0.66%
0.67%
0.64%
0.17%
0.09%
1.06%
EBITDA
4.90
2.95
-0.48
4.78
3.21
0.37
6.25
3.25
1.41
EBITDA Margin
12.89%
9.79%
-2.36%
15.10%
14.36%
1.83%
17.57%
15.12%
10.72%
Other Income
0.20
0.04
0.30
0.23
0.37
0.85
0.83
0.45
0.34
Interest
0.15
0.11
0.10
0.22
0.03
0.04
0.08
0.05
0.04
Depreciation
1.26
1.24
1.09
1.02
0.69
0.43
0.38
0.30
0.25
PBT
3.66
1.65
-1.38
3.77
2.86
0.76
6.63
3.35
1.46
Tax
0.42
0.18
0.00
1.10
0.71
0.23
1.69
0.88
0.40
Tax Rate
11.48%
10.91%
0.00%
29.18%
24.83%
30.67%
25.61%
26.27%
27.40%
PAT
3.25
1.46
-1.37
2.67
2.15
0.52
4.92
2.47
1.06
PAT before Minority Interest
3.25
1.46
-1.37
2.67
2.15
0.52
4.92
2.47
1.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.55%
4.84%
-6.74%
8.43%
9.62%
2.57%
13.83%
11.49%
8.06%
PAT Growth
1,084.85%
-
-
24.19%
313.46%
-89.43%
99.19%
133.02%
 
EPS
3.04
1.36
-1.28
2.50
2.01
0.49
4.60
2.31
0.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
26.25
24.79
26.15
24.77
23.36
13.94
9.03
3.76
Share Capital
10.68
10.68
10.68
10.68
10.68
3.93
3.93
2.85
Total Reserves
15.57
14.11
15.47
14.09
12.68
10.01
5.11
0.91
Non-Current Liabilities
4.10
1.33
1.63
0.42
0.30
0.22
0.36
0.23
Secured Loans
2.76
0.00
0.00
0.00
0.00
0.00
0.18
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.05
0.13
0.08
0.10
0.07
0.20
0.18
Current Liabilities
7.12
10.15
8.66
8.26
5.93
7.49
5.27
3.93
Trade Payables
2.85
6.31
5.00
4.56
3.86
4.69
2.60
1.70
Other Current Liabilities
3.68
3.16
2.49
2.91
1.83
1.29
1.05
1.30
Short Term Borrowings
0.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.13
0.69
1.17
0.80
0.24
1.51
1.61
0.93
Total Liabilities
37.47
36.27
36.44
33.45
29.59
21.65
14.66
7.92
Net Block
18.51
19.40
15.90
13.12
9.50
4.71
2.99
1.94
Gross Block
25.12
24.76
20.17
16.38
12.23
7.07
5.38
4.08
Accumulated Depreciation
6.61
5.36
4.27
3.26
2.72
2.35
2.39
2.14
Non Current Assets
19.72
20.25
18.95
13.81
15.08
5.86
3.33
2.01
Capital Work in Progress
0.37
0.02
2.90
0.57
0.17
0.00
0.11
0.00
Non Current Investment
0.07
0.07
0.06
0.00
0.00
0.00
0.12
0.00
Long Term Loans & Adv.
0.77
0.76
0.08
0.12
5.41
1.15
0.11
0.07
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
17.75
16.02
17.49
19.63
14.51
15.79
11.33
5.90
Current Investments
0.00
0.00
0.00
0.05
0.06
0.00
0.06
0.25
Inventories
9.40
10.67
9.92
8.49
8.38
6.66
3.08
1.23
Sundry Debtors
2.36
2.54
3.23
4.07
1.84
3.41
3.31
0.99
Cash & Bank
1.50
0.52
0.91
3.45
1.10
3.12
3.16
2.21
Other Current Assets
4.49
0.26
0.28
0.22
3.13
2.61
1.72
1.20
Short Term Loans & Adv.
4.26
2.04
3.15
3.35
2.56
1.87
0.96
0.76
Net Current Assets
10.62
5.87
8.83
11.37
8.58
8.30
6.07
1.97
Total Assets
37.47
36.27
36.44
33.44
29.59
21.65
14.66
7.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-1.39
1.64
3.10
7.49
-5.60
2.40
-1.06
0.23
PBT
1.65
-1.38
3.77
2.86
0.75
6.60
3.35
1.46
Adjustment
1.31
1.11
1.45
0.85
0.31
0.15
0.08
0.17
Changes in Working Capital
-4.38
2.57
-0.82
4.03
-6.34
-2.49
-3.72
-0.94
Cash after chg. in Working capital
-1.43
2.30
4.41
7.74
-5.29
4.25
-0.29
0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
-0.66
-1.30
-0.26
-0.31
-1.85
-0.77
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.69
-1.70
-2.85
-5.15
-5.33
-1.59
-1.21
-0.11
Net Fixed Assets
-0.70
-1.71
-6.12
-4.56
-5.33
-1.57
-1.38
Net Investments
0.00
0.24
0.31
0.01
-0.06
0.17
-0.57
Others
0.01
-0.23
2.96
-0.60
0.06
-0.19
0.74
Cash from Financing Activity
3.06
-0.33
-1.57
-0.74
8.91
-0.85
3.21
0.25
Net Cash Inflow / Outflow
0.98
-0.39
-1.32
1.60
-2.02
-0.04
0.95
0.38
Opening Cash & Equivalents
0.52
0.91
2.23
0.63
3.12
3.16
2.21
1.83
Closing Cash & Equivalent
1.50
0.52
0.91
2.23
1.10
3.12
3.16
2.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
24.58
23.21
24.49
23.19
21.88
14.79
9.58
5.50
ROA
3.96%
-3.77%
7.64%
6.81%
2.03%
27.08%
21.88%
13.44%
ROE
5.72%
-5.39%
10.49%
8.92%
2.79%
42.80%
38.62%
28.31%
ROCE
6.43%
-4.99%
15.68%
12.01%
4.20%
57.49%
51.96%
39.81%
Fixed Asset Turnover
1.21
0.91
1.73
1.56
2.10
5.72
4.54
3.22
Receivable days
29.68
51.78
42.08
48.23
47.28
34.46
36.52
27.58
Inventory Days
121.50
184.71
106.12
137.78
135.42
49.95
36.61
34.14
Payable days
95.23
165.93
105.84
124.34
135.37
44.85
43.48
55.23
Cash Conversion Cycle
55.96
70.56
42.36
61.67
47.32
39.56
29.66
6.48
Total Debt/Equity
0.13
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Interest Cover
16.33
-12.24
18.22
93.85
21.90
81.14
75.00
41.35

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Meera Industries - Quarterly Results
    29th Oct 2024, 13:56 PM

    Read More
  • Meera Industries secures domestic order from DNH Spinners
    21st Oct 2024, 14:27 PM

    The project is scheduled to be completed in the third quarter of financial year 2024-25

    Read More
  • Meera Industries secures international orders worth $302,000
    2nd Sep 2024, 16:14 PM

    The acquisition of these international orders is a significant milestone for MEERA Industries, reinforcing the company's position as a leader in the global textile machinery market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.