PBT
8.20
11.48
6.20
1.38
0.52
0.78
-5.54
0.62
0.90
0.12
Adjustment
17.39
8.50
20.10
6.87
10.47
3.91
4.21
10.89
3.15
6.54
Changes in Working Capital
-2.44
-7.12
-2.70
2.61
-3.90
43.66
19.01
-9.52
2.08
-5.88
Cash after chg. in Working capital
23.15
12.87
23.60
10.86
7.08
48.34
17.68
1.99
6.13
0.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
0.00
-0.62
0.01
0.04
-0.37
0.60
0.52
-0.30
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00