PBT
1.54
0.54
-0.31
-0.03
0.23
0.19
0.21
0.07
0.63
0.46
Adjustment
-0.22
-0.41
-0.36
-0.27
-0.40
-0.19
0.00
-0.07
-0.87
-0.24
Changes in Working Capital
-0.09
-0.81
-0.12
-0.39
-0.82
0.19
0.63
-0.27
-0.29
-0.40
Cash after chg. in Working capital
1.23
-0.68
-0.79
-0.69
-1.00
0.20
0.85
-0.27
-0.53
-0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00