Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

MEP Infrastructure Developers Ltd.

Engineering - Construction

Rating :
N/A

BSE: 539126 | NSE: MEP

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 438.26
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.64%
  • 8.61%
  • 46.98%
  • FII
  • DII
  • Others
  • 0.44%
  • 4.41%
  • 8.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.95
  • -49.81
  • -45.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -16.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.67
  • 1.67
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.72
  • 3.80
  • 3.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
6.32
-100.00%
0.00
10.72
-100.00%
18.65
2.49
649.00%
13.42
81.09
-83.45%
Expenses
0.00
50.87
-100.00%
0.00
96.71
-100.00%
40.55
47.75
-15.08%
43.60
93.08
-53.16%
EBITDA
0.00
-44.55
-
0.00
-85.99
-
-21.90
-45.26
-
-30.18
-11.99
-
EBIDTM
0.00%
-704.87%
0.00%
-802.45%
-117.44%
-1,821.37%
-224.94%
-14.79%
Other Income
0.00
3.15
-100.00%
0.00
11.84
-100.00%
0.26
5.77
-95.49%
1.58
3.13
-49.52%
Interest
0.00
13.52
-100.00%
0.00
6.18
-100.00%
15.96
14.93
6.90%
24.09
19.48
23.67%
Depreciation
0.00
1.52
-100.00%
0.00
1.53
-100.00%
0.73
2.08
-64.90%
0.71
19.49
-96.36%
PBT
0.00
-56.44
-
0.00
-81.86
-
-97.54
-56.50
-
-53.40
-47.83
-
Tax
0.00
-0.74
-
0.00
0.11
-100.00%
3.08
-0.26
-
3.05
0.35
771.43%
PAT
0.00
-55.70
-
0.00
-81.98
-
-100.61
-56.23
-
-56.45
-48.18
-
PATM
0.00%
-881.27%
0.00%
-765.01%
-539.54%
-2,262.98%
-420.70%
-59.42%
EPS
0.00
-2.26
-
0.00
-3.16
-
-6.24
-2.69
-
-2.78
-2.46
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
49.11
244.56
967.37
1,123.19
2,056.44
2,814.91
2,322.02
1,729.07
1,905.19
2,008.78
1,197.91
Net Sales Growth
-89.50%
-74.72%
-13.87%
-45.38%
-26.94%
21.23%
34.29%
-9.24%
-5.16%
67.69%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
49.10
244.56
967.37
1,123.19
2,056.44
2,814.91
2,322.02
1,729.07
1,905.19
2,008.78
1,197.91
GP Margin
99.98%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
231.73
396.32
463.67
658.57
1,698.85
1,855.00
1,449.28
440.28
374.40
1,565.21
887.38
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
22.71
53.55
78.97
104.89
120.90
85.20
73.35
74.43
76.11
49.86
% Of Sales
-
9.29%
5.54%
7.03%
5.10%
4.29%
3.67%
4.24%
3.91%
3.79%
4.16%
Manufacturing Exp.
-
49.89
98.21
168.16
291.13
512.22
556.02
157.27
109.49
93.65
65.14
% Of Sales
-
20.40%
10.15%
14.97%
14.16%
18.20%
23.95%
9.10%
5.75%
4.66%
5.44%
General & Admin Exp.
-
186.15
258.97
398.45
1,269.93
1,195.35
782.85
196.76
178.86
1,386.40
757.78
% Of Sales
-
76.12%
26.77%
35.47%
61.75%
42.46%
33.71%
11.38%
9.39%
69.02%
63.26%
Selling & Distn. Exp.
-
2.32
0.52
0.59
3.65
3.18
1.43
3.41
3.44
1.12
0.47
% Of Sales
-
0.95%
0.05%
0.05%
0.18%
0.11%
0.06%
0.20%
0.18%
0.06%
0.04%
Miscellaneous Exp.
-
135.26
52.42
12.39
29.24
23.33
23.79
9.48
8.18
7.93
0.47
% Of Sales
-
55.31%
5.42%
1.10%
1.42%
0.83%
1.02%
0.55%
0.43%
0.39%
1.18%
EBITDA
-182.62
-151.76
503.70
464.62
357.59
959.91
872.74
1,288.79
1,530.79
443.57
310.53
EBITDA Margin
-371.86%
-62.05%
52.07%
41.37%
17.39%
34.10%
37.59%
74.54%
80.35%
22.08%
25.92%
Other Income
16.83
34.68
34.75
166.04
139.69
121.92
120.35
86.37
75.70
32.52
43.29
Interest
59.75
66.64
288.86
342.99
414.41
464.49
469.60
493.09
642.19
403.61
379.71
Depreciation
4.49
63.10
256.04
252.78
392.37
494.05
418.92
868.01
1,012.19
179.94
130.31
PBT
-289.24
-246.83
-6.45
34.89
-309.50
123.29
104.56
14.06
-47.88
-107.47
-156.20
Tax
5.50
0.48
52.97
25.73
42.87
39.02
38.31
63.25
-15.76
7.87
-23.59
Tax Rate
-1.90%
-0.19%
144.85%
-74.93%
-51.50%
42.24%
36.64%
36.78%
32.92%
-7.32%
15.10%
PAT
-294.74
-259.12
-220.59
-76.63
-117.19
53.64
66.25
108.74
-32.13
-115.33
-133.48
PAT before Minority Interest
-289.23
-267.54
-225.47
-76.78
-126.10
53.34
66.25
108.74
-32.13
-115.33
-132.61
Minority Interest
5.51
8.42
4.88
0.15
8.91
0.30
0.00
0.00
0.00
0.00
-0.87
PAT Margin
-600.16%
-105.95%
-22.80%
-6.82%
-5.70%
1.91%
2.85%
6.29%
-1.69%
-5.74%
-11.14%
PAT Growth
0.00%
-
-
-
-
-19.03%
-39.07%
-
-
-
 
EPS
-16.07
-14.13
-12.03
-4.18
-6.39
2.92
3.61
5.93
-1.75
-6.29
-7.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-466.13
-114.14
104.58
181.31
265.50
59.83
-7.92
-112.44
-226.44
-87.83
Share Capital
183.45
183.45
183.45
183.45
183.45
162.57
162.57
162.57
111.49
100.00
Total Reserves
-673.43
-297.59
-78.87
-2.13
82.06
-102.74
-170.48
-275.01
-337.94
-187.83
Non-Current Liabilities
7.86
1,049.69
1,591.24
1,683.31
2,394.91
2,838.94
3,088.71
3,270.79
3,052.04
2,951.59
Secured Loans
53.37
1,029.75
1,589.04
1,713.94
2,143.16
2,520.58
2,514.95
2,638.72
2,956.76
2,866.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.77
5.20
6.38
6.39
9.75
5.60
28.04
122.80
85.07
4.32
Current Liabilities
1,758.19
2,762.46
3,000.32
2,953.74
2,434.53
1,907.76
1,662.95
2,071.68
798.62
596.91
Trade Payables
1,127.84
1,240.67
1,073.98
1,184.84
1,016.58
700.59
825.47
1,573.27
266.28
146.36
Other Current Liabilities
392.90
1,320.68
1,793.15
1,635.16
1,265.23
1,012.81
546.00
231.04
324.70
311.54
Short Term Borrowings
231.45
192.13
120.80
119.23
86.07
124.57
201.19
246.12
207.16
138.68
Short Term Provisions
5.99
8.98
12.40
14.50
66.66
69.79
90.29
21.25
0.48
0.34
Total Liabilities
1,299.41
3,705.92
4,708.93
4,831.30
5,094.79
4,806.53
4,743.74
5,230.03
3,624.22
3,461.55
Net Block
44.80
1,124.19
1,265.46
1,477.70
2,081.51
2,478.93
2,464.72
3,587.82
2,155.93
2,363.69
Gross Block
1,578.46
3,569.94
3,999.72
3,972.15
4,199.43
5,506.34
5,168.09
5,591.83
2,688.07
2,723.45
Accumulated Depreciation
1,533.66
2,445.75
2,734.25
2,494.45
2,117.92
3,027.42
2,703.37
2,004.01
532.14
359.76
Non Current Assets
195.04
2,344.51
2,466.78
2,450.36
3,147.82
3,663.69
3,818.19
4,649.26
3,208.77
3,146.81
Capital Work in Progress
0.00
0.00
0.00
0.00
26.38
26.68
28.15
6.67
16.27
5.78
Non Current Investment
65.12
85.34
315.15
331.50
280.25
239.73
166.25
21.66
21.61
0.63
Long Term Loans & Adv.
83.48
462.62
460.02
611.46
681.77
858.68
1,125.13
985.41
972.47
750.55
Other Non Current Assets
1.65
672.35
426.14
29.69
77.91
59.67
33.93
47.70
42.48
26.16
Current Assets
967.16
1,361.41
2,242.15
2,380.94
1,946.98
1,142.85
925.55
580.77
415.44
314.74
Current Investments
0.00
0.00
1.75
0.00
0.00
0.00
0.00
0.00
10.63
0.00
Inventories
3.67
4.90
14.43
14.29
11.17
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
20.62
2.46
67.93
40.01
82.45
86.44
35.40
0.17
25.83
28.75
Cash & Bank
14.86
44.85
48.45
91.39
112.64
112.54
144.22
148.96
134.82
162.26
Other Current Assets
928.01
645.20
987.63
975.44
1,740.72
943.86
745.94
431.64
244.17
123.73
Short Term Loans & Adv.
453.38
664.00
1,121.96
1,259.81
1,082.04
533.99
338.82
316.25
173.21
81.90
Net Current Assets
-791.03
-1,401.05
-758.18
-572.79
-487.56
-764.91
-737.40
-1,490.91
-383.18
-282.17
Total Assets
1,162.20
3,705.92
4,708.93
4,831.30
5,094.80
4,806.54
4,743.74
5,230.03
3,624.21
3,461.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
378.41
306.30
547.26
767.43
503.35
709.73
462.88
452.55
275.53
469.57
PBT
-226.08
-172.50
-51.05
-43.25
95.00
109.27
172.18
-52.34
-107.47
-156.20
Adjustment
556.01
679.98
517.23
416.79
869.12
787.47
1,118.43
1,584.15
551.24
484.34
Changes in Working Capital
47.77
-246.62
30.52
448.26
-416.98
-170.57
-785.44
-1,052.13
-128.47
150.04
Cash after chg. in Working capital
377.70
260.86
496.70
821.80
547.14
726.17
505.17
479.67
315.31
478.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.70
45.44
50.56
-54.37
-43.79
-16.44
-42.29
-27.12
-39.78
-8.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.10
112.60
-71.69
-30.77
-19.21
-372.62
-57.07
-72.73
-87.21
-47.83
Net Fixed Assets
19.09
-4.99
-25.67
-86.86
1,309.58
60.92
-362.84
-1,053.87
-2.53
-10.08
Net Investments
416.77
12.67
-0.28
-34.22
-39.89
-108.74
-148.11
-312.40
-138.77
-39.06
Others
-451.96
104.92
-45.74
90.31
-1,288.90
-324.80
453.88
1,293.54
54.09
1.31
Cash from Financing Activity
-361.38
-414.62
-497.07
-743.13
-482.06
-337.89
-425.73
-373.64
-215.62
-396.50
Net Cash Inflow / Outflow
0.92
4.29
-21.50
-6.47
2.08
-0.78
-19.91
6.18
-27.30
25.24
Opening Cash & Equivalents
13.00
8.71
30.22
36.68
34.60
35.38
55.30
49.11
76.41
51.18
Closing Cash & Equivalent
13.92
13.00
8.71
30.22
36.68
34.60
35.38
55.30
49.11
76.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-26.71
-6.22
5.70
9.88
14.47
3.68
-0.49
-6.92
-20.31
-8.78
ROA
-7.80%
-5.36%
-1.61%
-2.54%
1.08%
1.39%
2.18%
-0.73%
-3.36%
-3.96%
ROE
0.00%
0.00%
-53.71%
-56.45%
32.79%
255.24%
0.00%
0.00%
0.00%
0.00%
ROCE
-20.94%
5.34%
11.67%
11.73%
18.18%
19.01%
22.58%
19.65%
9.51%
7.21%
Fixed Asset Turnover
0.10
0.26
0.28
0.50
0.58
0.44
0.32
0.46
0.83
0.49
Receivable days
17.22
13.28
17.54
10.87
10.95
9.58
3.75
2.49
5.84
10.23
Inventory Days
6.40
3.65
4.67
2.26
1.45
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
506.44
276.84
262.13
396.96
279.73
149.80
122.41
Cash Conversion Cycle
23.62
16.93
22.20
-493.31
-264.44
-252.56
-393.21
-277.24
-143.96
-112.18
Total Debt/Equity
-0.83
-18.28
21.85
13.41
10.43
50.68
-373.69
-27.15
-14.73
-36.07
Interest Cover
-3.01
0.40
0.85
0.80
1.20
1.22
1.35
0.93
0.73
0.59

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.