Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Mercury Trade Links Ltd.

Finance - Investment

Rating :

N/A

BSE: 512415 | NSE: Not Listed

Watchlist

NSE BSE

25.88

06-Feb-2025

Open
High
Low
Previous Close

23.42
25.88
23.42
24.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

934442
237.25
105.04
2.24

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.08
15.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.95
N/A
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

51.30
135.73
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
8.12

P:BV (Average)

8 Years
5 Years
3 Years

-
-
0.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
12.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 10.40 4.01 159.35% 8.63 3.99 116.29% 7.90 2.74 188.32% 3.08 0.44 600.00%
Expenses 9.56 3.48 174.71% 7.74 3.46 123.70% 7.08 2.41 193.78% 3.07 0.26 1,080.77%
EBITDA 0.85 0.54 57.41% 0.89 0.53 67.92% 0.83 0.34 144.12% 0.01 0.18 -94.44%
EBIDTM 8.12% 13.33% 10.34% 13.38% 10.44% 12.21% 0.49% 40.77%
Other Income 0.00 0.00 0 0.12 0.00 0 0.14 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
PBT 0.85 0.53 60.38% 1.01 0.53 90.57% 0.96 0.34 182.35% 0.01 0.18 -94.44%
Tax 0.26 0.14 85.71% 0.25 0.14 78.57% 0.25 0.09 177.78% -0.10 0.00 -
PAT 0.58 0.39 48.72% 0.76 0.39 94.87% 0.71 0.25 184.00% 0.11 0.18 -38.89%
PATM 5.60% 9.82% 8.79% 9.75% 8.95% 9.04% 3.44% 39.86%
EPS 0.43 0.29 48.28% 0.56 0.29 93.10% 0.52 0.18 188.89% 0.08 0.13 -38.46%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 30.01 13.83 0.48 0.00 0.64 0.19 0.03 0.22 0.31 0.19 0.22 Net Sales Growth 168.43% 2781.25% 0 -100% 236.84% 533.33% -86.36% -29.03% 63.16% -13.64% Cost Of Goods Sold 26.58 11.91 0.17 0.00 0.47 0.39 0.03 0.14 0.23 0.14 0.17 Gross Profit 3.43 1.92 0.31 0.00 0.16 -0.19 0.00 0.08 0.08 0.04 0.05 GP Margin 11.42% 13.88% 64.58% 0 25.00% -100% 0% 36.36% 25.81% 21.05% 22.73% Total Expenditure 27.45 12.41 0.46 0.11 0.58 0.51 0.14 0.25 0.34 0.23 0.23 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.13 0.12 0.05 0.04 0.05 0.02 0.03 0.04 0.03 0.01 % Of Sales - 0.94% 25.00% 0 6.25% 26.32% 66.67% 13.64% 12.90% 15.79% 4.55% Manufacturing Exp. - 0.24 0.12 0.04 0.04 0.04 0.04 0.03 0.02 0.02 0.02 % Of Sales - 1.74% 25.00% 0 6.25% 21.05% 133.33% 13.64% 6.45% 10.53% 9.09% General & Admin Exp. - 0.14 0.05 0.02 0.03 0.04 0.05 0.04 0.04 0.03 0.02 % Of Sales - 1.01% 10.42% 0 4.69% 21.05% 166.67% 18.18% 12.90% 15.79% 9.09% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 3.23% 5.26% 9.09% EBITDA 2.58 1.42 0.02 -0.11 0.06 -0.32 -0.11 -0.03 -0.03 -0.04 -0.01 EBITDA Margin 8.60% 10.27% 4.17% 0 9.38% -168.42% -366.67% -13.64% -9.68% -21.05% -4.55% Other Income 0.26 0.00 0.00 0.03 0.02 0.02 0.04 0.01 0.03 0.05 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2.83 1.40 0.01 -0.09 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.01 Tax 0.66 0.27 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Tax Rate 23.32% 19.29% 0.00% -11.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% PAT 2.16 1.14 0.01 -0.10 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.00 PAT before Minority Interest 2.16 1.14 0.01 -0.10 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.20% 8.24% 2.08% 0 10.94% -157.89% -200% -9.09% 0% 0% 0% PAT Growth 78.51% 11,300.00% - - - - - - 0 0 EPS 1.59 0.84 0.01 -0.07 0.05 -0.22 -0.04 -0.01 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.45 0.41 0.40 0.50 0.43 0.73 0.80 0.64 0.63 0.63 Share Capital 2.72 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 Total Reserves 8.73 0.16 0.16 0.25 0.18 0.49 0.56 0.39 0.39 0.38 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.23 0.28 0.01 0.01 0.03 0.01 0.01 0.01 0.01 0.01 Trade Payables 7.92 0.28 0.01 0.01 0.02 0.01 0.01 0.01 0.00 0.01 Other Current Liabilities 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 19.68 0.69 0.41 0.51 0.46 0.74 0.81 0.65 0.64 0.64 Net Block 0.09 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.12 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.09 0.11 0.00 0.01 0.01 0.01 0.02 0.02 0.02 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.58 0.59 0.41 0.51 0.45 0.73 0.79 0.63 0.62 0.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.04 0.12 0.00 0.00 0.30 Inventories 0.00 0.00 0.00 0.00 0.39 0.61 0.63 0.38 0.28 0.27 Sundry Debtors 9.01 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 10.08 0.02 0.41 0.50 0.05 0.08 0.04 0.24 0.30 0.03 Other Current Assets 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.01 Short Term Loans & Adv. 0.49 0.38 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.01 Net Current Assets 11.35 0.30 0.40 0.49 0.42 0.72 0.78 0.62 0.61 0.61 Total Assets 19.67 0.70 0.41 0.52 0.46 0.74 0.81 0.65 0.64 0.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.00 -0.27 -0.12 0.43 -0.08 -0.07 -0.10 -0.09 -0.08 -0.05 PBT 0.00 0.01 -0.09 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.01 Adjustment 0.00 0.01 -0.03 -0.02 -0.02 -0.01 -0.01 -0.03 -0.05 -0.01 Changes in Working Capital 0.00 -0.29 -0.01 0.38 0.23 0.01 -0.07 -0.06 -0.04 -0.05 Cash after chg. in Working capital 0.00 -0.27 -0.13 0.44 -0.08 -0.06 -0.10 -0.09 -0.08 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.25 0.13 -0.44 0.05 0.11 -0.10 0.03 0.35 0.05 Net Fixed Assets 0.00 -0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.05 0.09 -0.12 0.00 0.30 -0.28 Others 0.00 0.37 0.13 -0.44 0.00 0.02 0.02 0.03 0.05 0.33 Cash from Financing Activity 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 -0.02 0.03 0.00 -0.03 0.04 -0.20 -0.06 0.26 0.00 Opening Cash & Equivalents 0.00 0.04 0.01 0.01 0.04 0.01 0.21 0.27 0.01 0.01 Closing Cash & Equivalent 0.00 0.02 0.04 0.01 0.01 0.04 0.01 0.21 0.27 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 29.03 135.45 16.34 20.30 17.31 29.64 32.44 25.66 25.63 25.34 ROA 11.17% 1.14% -21.13% 14.32% -49.68% -8.12% -2.48% 0.11% 0.41% 0.35% ROE 19.18% 1.55% -21.59% 14.95% -51.37% -8.25% -2.52% 0.12% 0.41% 0.35% ROCE 23.67% 1.67% -19.43% 14.95% -51.37% -8.25% -2.51% 0.12% 0.41% 1.15% Fixed Asset Turnover 118.61 4.08 0.00 199.13 60.81 10.30 69.06 98.71 59.09 69.82 Receivable days 121.38 145.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 945.42 6925.12 844.94 389.71 547.76 415.39 Payable days 125.78 320.42 0.00 12.87 23.45 50.44 14.47 7.33 9.47 13.32 Cash Conversion Cycle -4.40 -174.85 0.00 -12.87 921.97 6874.68 830.47 382.38 538.30 402.06 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 7018.00 68.00 0.00 0.00 0.00 0.00 -243.10 0.00 0.00 0.00

Top Investors:

hiren bhailal patel

apurvkumar pankajbhai patel

madhu kumari bairwa

nexpact limited

radiant global fund-class b participating shares

eminence global fund pcc- eubilia capital partners fund i

craft emerging market fund pcc-citadel capital fund

craft emerging market fund pcc- elite capital fund

ag dynamic funds limited

Annual Reports:

News Update:

Mercury Trad Links - Quarterly Results
10th Feb 2025, 17:24 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback