Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Mercury Trade Links Ltd.

Finance - Investment

Rating :

N/A

BSE: 512415 | NSE: Not Listed

Watchlist

NSE BSE

100.89

20-Dec-2024

Open
High
Low
Previous Close

100.89
100.89
100.89
102.94

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12508
12.62
105.04
2.24

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

137.34
69.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

136.21
N/A
2.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

51.30
135.73
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
6.08

P:BV (Average)

8 Years
5 Years
3 Years

-
-
0.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
9.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 8.63 3.99 116.29% 7.90 2.74 188.32% 3.08 0.44 600.00% 4.01 0.00 0
Expenses 7.74 3.46 123.70% 7.08 2.41 193.78% 3.07 0.26 1,080.77% 3.48 0.01 34,700.00%
EBITDA 0.89 0.53 67.92% 0.83 0.34 144.12% 0.01 0.18 -94.44% 0.54 -0.01 -
EBIDTM 10.34% 13.38% 10.44% 12.21% 0.49% 40.77% 13.33% 0.00%
Other Income 0.12 0.00 0 0.14 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.01 0.53 90.57% 0.96 0.34 182.35% 0.01 0.18 -94.44% 0.53 -0.01 -
Tax 0.25 0.14 78.57% 0.25 0.09 177.78% -0.10 0.00 - 0.14 0.00 0
PAT 0.76 0.39 94.87% 0.71 0.25 184.00% 0.11 0.18 -38.89% 0.39 -0.01 -
PATM 8.79% 9.75% 8.95% 9.04% 3.44% 39.86% 9.82% 0.00%
EPS 2.81 1.44 95.14% 2.62 0.92 184.78% 0.39 0.66 -40.91% 1.46 -0.04 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 23.62 13.83 0.48 0.00 0.64 0.19 0.03 0.22 0.31 0.19 0.22 Net Sales Growth 229.43% 2781.25% 0 -100% 236.84% 533.33% -86.36% -29.03% 63.16% -13.64% Cost Of Goods Sold 20.75 11.91 0.17 0.00 0.47 0.39 0.03 0.14 0.23 0.14 0.17 Gross Profit 2.87 1.92 0.31 0.00 0.16 -0.19 0.00 0.08 0.08 0.04 0.05 GP Margin 12.15% 13.88% 64.58% 0 25.00% -100% 0% 36.36% 25.81% 21.05% 22.73% Total Expenditure 21.37 12.41 0.46 0.11 0.58 0.51 0.14 0.25 0.34 0.23 0.23 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.13 0.12 0.05 0.04 0.05 0.02 0.03 0.04 0.03 0.01 % Of Sales - 0.94% 25.00% 0 6.25% 26.32% 66.67% 13.64% 12.90% 15.79% 4.55% Manufacturing Exp. - 0.24 0.12 0.04 0.04 0.04 0.04 0.03 0.02 0.02 0.02 % Of Sales - 1.74% 25.00% 0 6.25% 21.05% 133.33% 13.64% 6.45% 10.53% 9.09% General & Admin Exp. - 0.14 0.05 0.02 0.03 0.04 0.05 0.04 0.04 0.03 0.02 % Of Sales - 1.01% 10.42% 0 4.69% 21.05% 166.67% 18.18% 12.90% 15.79% 9.09% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 3.23% 5.26% 9.09% EBITDA 2.27 1.42 0.02 -0.11 0.06 -0.32 -0.11 -0.03 -0.03 -0.04 -0.01 EBITDA Margin 9.61% 10.27% 4.17% 0 9.38% -168.42% -366.67% -13.64% -9.68% -21.05% -4.55% Other Income 0.26 0.00 0.00 0.03 0.02 0.02 0.04 0.01 0.03 0.05 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2.51 1.40 0.01 -0.09 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.01 Tax 0.54 0.27 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Tax Rate 21.51% 19.29% 0.00% -11.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% PAT 1.97 1.14 0.01 -0.10 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.00 PAT before Minority Interest 1.97 1.14 0.01 -0.10 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.34% 8.24% 2.08% 0 10.94% -157.89% -200% -9.09% 0% 0% 0% PAT Growth 143.21% 11,300.00% - - - - - - 0 0 EPS 7.30 4.22 0.04 -0.37 0.26 -1.11 -0.22 -0.07 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.45 0.41 0.40 0.50 0.43 0.73 0.80 0.64 0.63 0.63 Share Capital 2.72 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 Total Reserves 8.73 0.16 0.16 0.25 0.18 0.49 0.56 0.39 0.39 0.38 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.23 0.28 0.01 0.01 0.03 0.01 0.01 0.01 0.01 0.01 Trade Payables 7.92 0.28 0.01 0.01 0.02 0.01 0.01 0.01 0.00 0.01 Other Current Liabilities 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 19.68 0.69 0.41 0.51 0.46 0.74 0.81 0.65 0.64 0.64 Net Block 0.09 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.12 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.09 0.11 0.00 0.01 0.01 0.01 0.02 0.02 0.02 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.58 0.59 0.41 0.51 0.45 0.73 0.79 0.63 0.62 0.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.04 0.12 0.00 0.00 0.30 Inventories 0.00 0.00 0.00 0.00 0.39 0.61 0.63 0.38 0.28 0.27 Sundry Debtors 9.01 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 10.08 0.02 0.41 0.50 0.05 0.08 0.04 0.24 0.30 0.03 Other Current Assets 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.01 Short Term Loans & Adv. 0.49 0.38 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.01 Net Current Assets 11.35 0.30 0.40 0.49 0.42 0.72 0.78 0.62 0.61 0.61 Total Assets 19.67 0.70 0.41 0.52 0.46 0.74 0.81 0.65 0.64 0.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.00 -0.27 -0.12 0.43 -0.08 -0.07 -0.10 -0.09 -0.08 -0.05 PBT 0.00 0.01 -0.09 0.07 -0.30 -0.06 -0.02 0.00 0.00 0.01 Adjustment 0.00 0.01 -0.03 -0.02 -0.02 -0.01 -0.01 -0.03 -0.05 -0.01 Changes in Working Capital 0.00 -0.29 -0.01 0.38 0.23 0.01 -0.07 -0.06 -0.04 -0.05 Cash after chg. in Working capital 0.00 -0.27 -0.13 0.44 -0.08 -0.06 -0.10 -0.09 -0.08 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.25 0.13 -0.44 0.05 0.11 -0.10 0.03 0.35 0.05 Net Fixed Assets 0.00 -0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.05 0.09 -0.12 0.00 0.30 -0.28 Others 0.00 0.37 0.13 -0.44 0.00 0.02 0.02 0.03 0.05 0.33 Cash from Financing Activity 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 -0.02 0.03 0.00 -0.03 0.04 -0.20 -0.06 0.26 0.00 Opening Cash & Equivalents 0.00 0.04 0.01 0.01 0.04 0.01 0.21 0.27 0.01 0.01 Closing Cash & Equivalent 0.00 0.02 0.04 0.01 0.01 0.04 0.01 0.21 0.27 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 29.03 135.45 16.34 20.30 17.31 29.64 32.44 25.66 25.63 25.34 ROA 11.17% 1.14% -21.13% 14.32% -49.68% -8.12% -2.48% 0.11% 0.41% 0.35% ROE 19.18% 1.55% -21.59% 14.95% -51.37% -8.25% -2.52% 0.12% 0.41% 0.35% ROCE 23.67% 1.67% -19.43% 14.95% -51.37% -8.25% -2.51% 0.12% 0.41% 1.15% Fixed Asset Turnover 118.61 4.08 0.00 199.13 60.81 10.30 69.06 98.71 59.09 69.82 Receivable days 121.38 145.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 945.42 6925.12 844.94 389.71 547.76 415.39 Payable days 125.78 320.42 0.00 12.87 23.45 50.44 14.47 7.33 9.47 13.32 Cash Conversion Cycle -4.40 -174.85 0.00 -12.87 921.97 6874.68 830.47 382.38 538.30 402.06 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 7018.00 68.00 0.00 0.00 0.00 0.00 -243.10 0.00 0.00 0.00

Top Investors:

hiren bhailal patel

apurvkumar pankajbhai patel

madhu kumari bairwa

nexpact limited

radiant global fund-class b participating shares

eminence global fund pcc- eubilia capital partners fund i

craft emerging market fund pcc-citadel capital fund

craft emerging market fund pcc- elite capital fund

ag dynamic funds limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback