Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Metal Coatings (India) Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 531810 | NSE: Not Listed

Watchlist

NSE BSE

83.57

06-Feb-2025

Open
High
Low
Previous Close

84.00
96.70
83.00
84.73

Volume
Traded Value (lacs)
52 Week High
52 Week Low

30521
27.05
102.99
63.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.62
26.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

52.03
N/A
1.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.95
6.98
5.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.24
-2.84
0.57

PAT CAGR (%)

10 Years
5 Years
3 Years

5.89
-2.59
-3.94

P:E (Median)

8 Years
5 Years
3 Years

18.45
21.53
24.24

P:BV (Average)

8 Years
5 Years
3 Years

1.36
1.36
1.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.29
13.20
16.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 39.02 42.14 -7.40% 40.83 43.06 -5.18% 39.62 39.23 0.99% 43.98 43.30 1.57%
Expenses 37.49 41.48 -9.62% 39.83 42.38 -6.02% 38.64 38.60 0.10% 42.73 41.65 2.59%
EBITDA 1.53 0.66 131.82% 1.00 0.69 44.93% 0.98 0.64 53.12% 1.25 1.65 -24.24%
EBIDTM 3.91% 1.56% 2.45% 1.60% 2.47% 1.62% 2.84% 3.82%
Other Income 0.21 0.09 133.33% 0.24 0.15 60.00% 0.19 0.13 46.15% 0.15 0.14 7.14%
Interest 2.34 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.02 -50.00%
Depreciation 0.15 0.13 15.38% 0.15 0.13 15.38% 0.15 0.13 15.38% 0.14 0.14 0.00%
PBT -0.76 0.61 - 1.08 0.70 54.29% 1.01 0.64 57.81% 1.24 1.63 -23.93%
Tax -0.23 0.12 - 0.28 0.16 75.00% 0.25 0.13 92.31% 0.30 0.43 -30.23%
PAT -0.53 0.50 - 0.81 0.54 50.00% 0.76 0.51 49.02% 0.95 1.21 -21.49%
PATM -1.35% 1.18% 1.97% 1.26% 1.92% 1.30% 2.16% 2.79%
EPS -0.72 0.68 - 1.10 0.74 48.65% 1.04 0.70 48.57% 1.30 1.65 -21.21%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 163.45 168.41 170.40 142.26 94.12 120.17 154.06 110.47 97.92 91.53 114.27 Net Sales Growth -2.55% -1.17% 19.78% 51.15% -21.68% -22.00% 39.46% 12.82% 6.98% -19.90% Cost Of Goods Sold 135.28 142.67 146.45 124.16 76.84 99.52 131.81 90.74 78.63 71.39 93.47 Gross Profit 28.17 25.75 23.95 18.10 17.27 20.65 22.26 19.73 19.29 20.14 20.80 GP Margin 17.24% 15.29% 14.06% 12.72% 18.35% 17.18% 14.45% 17.86% 19.70% 22.00% 18.20% Total Expenditure 158.69 165.18 166.67 139.12 90.93 116.44 149.70 106.52 93.45 87.60 109.78 Power & Fuel Cost - 7.29 6.41 4.03 2.91 4.46 4.86 4.34 4.26 5.42 6.00 % Of Sales - 4.33% 3.76% 2.83% 3.09% 3.71% 3.15% 3.93% 4.35% 5.92% 5.25% Employee Cost - 7.39 7.18 6.44 6.40 6.22 5.80 5.35 4.67 4.72 4.53 % Of Sales - 4.39% 4.21% 4.53% 6.80% 5.18% 3.76% 4.84% 4.77% 5.16% 3.96% Manufacturing Exp. - 5.40 4.58 2.94 2.74 4.43 4.89 4.48 4.27 4.68 4.20 % Of Sales - 3.21% 2.69% 2.07% 2.91% 3.69% 3.17% 4.06% 4.36% 5.11% 3.68% General & Admin Exp. - 0.40 0.33 0.34 0.32 0.44 0.48 0.40 0.35 0.36 0.46 % Of Sales - 0.24% 0.19% 0.24% 0.34% 0.37% 0.31% 0.36% 0.36% 0.39% 0.40% Selling & Distn. Exp. - 1.74 1.43 0.93 0.63 1.00 1.14 0.78 0.65 0.63 0.65 % Of Sales - 1.03% 0.84% 0.65% 0.67% 0.83% 0.74% 0.71% 0.66% 0.69% 0.57% Miscellaneous Exp. - 0.30 0.30 0.29 1.10 0.37 0.72 0.43 0.61 0.39 0.65 % Of Sales - 0.18% 0.18% 0.20% 1.17% 0.31% 0.47% 0.39% 0.62% 0.43% 0.42% EBITDA 4.76 3.23 3.73 3.14 3.19 3.73 4.36 3.95 4.47 3.93 4.49 EBITDA Margin 2.91% 1.92% 2.19% 2.21% 3.39% 3.10% 2.83% 3.58% 4.56% 4.29% 3.93% Other Income 0.79 0.51 0.45 1.24 0.82 0.80 0.86 0.34 0.62 0.41 0.34 Interest 2.35 0.02 0.08 0.14 0.06 0.10 0.51 0.47 1.40 1.23 1.99 Depreciation 0.59 0.54 0.45 0.47 0.52 0.56 0.64 0.70 0.73 0.77 0.77 PBT 2.57 3.20 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 2.07 Tax 0.60 0.70 0.88 0.93 0.86 1.01 1.01 1.13 1.00 0.83 0.66 Tax Rate 23.35% 21.88% 24.11% 24.73% 25.07% 26.10% 24.75% 36.10% 33.78% 35.32% 31.88% PAT 1.99 2.50 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 1.41 PAT before Minority Interest 1.99 2.50 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 1.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.22% 1.48% 1.62% 1.98% 2.73% 2.37% 1.99% 1.80% 1.99% 1.65% 1.23% PAT Growth -27.90% -9.42% -2.13% 9.73% -9.82% -7.17% 54.27% 2.05% 29.14% 7.09% EPS 2.73 3.42 3.78 3.86 3.52 3.90 4.21 2.73 2.67 2.07 1.93

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 39.63 36.95 33.97 31.48 28.99 26.70 24.87 24.03 22.33 21.69 Share Capital 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 Total Reserves 32.31 29.62 26.64 24.16 21.67 19.38 17.54 16.70 15.00 14.37 Non-Current Liabilities 0.27 1.70 1.80 1.56 1.65 1.58 1.44 1.61 1.54 1.48 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.06 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.01 2.33 2.31 1.97 1.79 1.67 1.27 1.20 0.92 0.64 Current Liabilities 7.15 3.99 13.18 12.95 6.78 11.73 13.18 13.88 20.83 16.47 Trade Payables 0.37 0.39 0.29 0.20 0.21 0.89 0.04 0.52 0.55 0.11 Other Current Liabilities 1.27 1.46 1.22 1.65 1.39 1.61 1.95 1.81 2.18 1.96 Short Term Borrowings 2.04 0.00 9.73 9.50 3.88 7.66 9.62 10.59 17.27 13.10 Short Term Provisions 3.46 2.14 1.94 1.61 1.30 1.56 1.57 0.96 0.82 1.30 Total Liabilities 47.05 42.64 48.95 45.99 37.42 40.01 39.49 39.52 44.70 39.64 Net Block 5.54 5.58 4.57 5.04 5.17 5.39 6.35 7.13 7.78 8.16 Gross Block 18.50 17.99 17.01 17.00 17.04 16.70 17.31 17.69 18.15 17.98 Accumulated Depreciation 12.95 12.42 12.44 11.96 11.87 11.32 10.96 10.56 10.37 9.82 Non Current Assets 5.71 5.69 4.70 5.14 5.28 5.50 6.46 7.58 10.89 11.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00 Long Term Loans & Adv. 0.17 0.12 0.12 0.11 0.10 0.11 0.11 0.45 0.11 0.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 41.34 36.94 44.25 40.84 32.14 34.52 33.03 31.94 33.80 28.38 Current Investments 5.28 0.00 0.00 0.00 1.27 0.00 0.00 0.00 0.00 0.00 Inventories 6.39 6.61 11.38 7.89 3.10 5.95 7.65 8.20 9.25 6.70 Sundry Debtors 28.56 27.97 27.59 25.35 24.22 27.31 24.23 22.62 19.85 19.53 Cash & Bank 0.28 0.78 0.32 5.62 2.91 0.65 0.48 0.47 3.33 1.37 Other Current Assets 0.83 0.05 0.03 0.03 0.64 0.60 0.68 0.64 1.37 0.78 Short Term Loans & Adv. 0.75 1.53 4.92 1.96 0.59 0.56 0.65 0.59 1.30 0.75 Net Current Assets 34.19 32.95 31.07 27.90 25.37 22.79 19.85 18.06 12.97 11.90 Total Assets 47.05 42.63 48.95 45.98 37.42 40.02 39.49 39.52 44.69 39.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.77 11.29 -5.60 -4.60 8.32 2.54 1.42 3.92 -0.79 3.82 PBT 3.20 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 2.07 Adjustment 0.04 0.09 -0.50 -0.25 0.66 1.15 1.17 2.01 1.93 2.62 Changes in Working Capital 0.42 8.62 -7.95 -6.67 4.92 -1.06 -1.19 1.27 -2.95 1.61 Cash after chg. in Working capital 3.65 12.37 -4.69 -3.48 9.44 4.17 3.10 6.23 1.32 6.31 Interest Paid 0.00 0.00 0.00 0.00 -0.10 -0.50 -0.46 -1.27 -1.13 -1.81 Tax Paid -0.88 -1.07 -0.91 -1.11 -1.03 -1.13 -1.23 -1.04 -0.98 -0.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.27 -1.02 0.35 1.71 -1.61 0.31 0.41 2.93 -0.39 -0.48 Net Fixed Assets -0.51 -0.98 -0.01 0.04 -0.34 0.61 0.38 0.46 -0.17 -0.28 Net Investments -5.28 0.00 0.00 1.27 -1.27 0.00 0.00 3.00 0.00 0.00 Others 0.52 -0.04 0.36 0.40 0.00 -0.30 0.03 -0.53 -0.22 -0.20 Cash from Financing Activity 2.03 -9.80 0.09 5.56 -4.23 -2.84 -1.91 -6.80 3.14 -3.17 Net Cash Inflow / Outflow -0.47 0.47 -5.16 2.67 2.48 0.02 -0.08 0.04 1.96 0.18 Opening Cash & Equivalents 0.54 0.08 5.24 2.57 0.09 0.07 0.15 0.11 1.37 1.19 Closing Cash & Equivalent 0.08 0.54 0.08 5.24 2.57 0.09 0.07 0.15 3.33 1.37

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 54.09 50.43 46.36 42.97 39.57 36.45 33.94 32.80 30.47 29.61 ROA 5.57% 6.04% 5.95% 6.16% 7.37% 7.73% 5.04% 4.64% 3.59% 3.49% ROE 6.52% 7.80% 8.63% 8.49% 10.25% 11.92% 8.15% 8.42% 6.88% 6.57% ROCE 8.17% 9.24% 9.21% 9.46% 11.81% 13.34% 10.40% 11.71% 9.54% 11.15% Fixed Asset Turnover 9.23 9.74 8.37 5.53 7.12 9.06 6.49 6.09 5.67 7.15 Receivable days 61.26 59.51 67.91 96.12 78.27 61.06 75.31 71.03 70.16 55.19 Inventory Days 14.10 19.28 24.73 21.31 13.74 16.11 25.48 29.20 28.44 20.79 Payable days 0.97 0.84 0.72 0.96 1.75 1.14 0.98 2.08 1.35 0.22 Cash Conversion Cycle 74.38 77.94 91.93 116.47 90.25 76.02 99.81 98.16 97.24 75.77 Total Debt/Equity 0.05 0.00 0.29 0.30 0.13 0.29 0.39 0.44 0.78 0.62 Interest Cover 199.60 47.59 27.46 56.81 38.21 8.95 7.67 3.11 2.91 2.04

Top Investors:

investor education and protection fund (iepf)

bondwell financial services (p) ltd

geometal resources pvt ltd

Annual Reports:

News Update:

Metal Coatings (I) - Quarterly Results
14th Feb 2025, 16:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback