Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Metal Coatings (India) Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 531810 | NSE: Not Listed

Watchlist

NSE BSE

85.57

22-Nov-2024

Open
High
Low
Previous Close

87.6
87.6
85.2
86.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1818
156666
110.00
72.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

62.70
21.30
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

62.11
N/A
1.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.95
6.98
5.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.24
-2.84
0.57

PAT CAGR (%)

10 Years
5 Years
3 Years

5.89
-2.59
-3.94

P:E (Median)

8 Years
5 Years
3 Years

17.82
21.34
23.85

P:BV (Average)

8 Years
5 Years
3 Years

1.36
1.36
1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.32
13.19
15.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 40.83 43.06 -5.18% 39.62 39.23 0.99% 43.98 43.30 1.57% 42.14 37.82 11.42%
Expenses 39.83 42.38 -6.02% 38.64 38.60 0.10% 42.73 41.65 2.59% 41.48 37.38 10.97%
EBITDA 1.00 0.69 44.93% 0.98 0.64 53.12% 1.25 1.65 -24.24% 0.66 0.44 50.00%
EBIDTM 2.45% 1.60% 2.47% 1.62% 2.84% 3.82% 1.56% 1.15%
Other Income 0.24 0.15 60.00% 0.19 0.13 46.15% 0.15 0.14 7.14% 0.09 0.14 -35.71%
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.02 -50.00% 0.00 0.01 -100.00%
Depreciation 0.15 0.13 15.38% 0.15 0.13 15.38% 0.14 0.14 0.00% 0.13 0.11 18.18%
PBT 1.08 0.70 54.29% 1.01 0.64 57.81% 1.24 1.63 -23.93% 0.61 0.46 32.61%
Tax 0.28 0.16 75.00% 0.25 0.13 92.31% 0.30 0.43 -30.23% 0.12 0.04 200.00%
PAT 0.81 0.54 50.00% 0.76 0.51 49.02% 0.95 1.21 -21.49% 0.50 0.42 19.05%
PATM 1.97% 1.26% 1.92% 1.30% 2.16% 2.79% 1.18% 1.11%
EPS 1.10 0.74 48.65% 1.04 0.70 48.57% 1.30 1.65 -21.21% 0.68 0.58 17.24%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 166.57 168.41 170.40 142.26 94.12 120.17 154.06 110.47 97.92 91.53 114.27 Net Sales Growth 1.93% -1.17% 19.78% 51.15% -21.68% -22.00% 39.46% 12.82% 6.98% -19.90% Cost Of Goods Sold 139.44 142.67 146.45 124.16 76.84 99.52 131.81 90.74 78.63 71.39 93.47 Gross Profit 27.13 25.75 23.95 18.10 17.27 20.65 22.26 19.73 19.29 20.14 20.80 GP Margin 16.29% 15.29% 14.06% 12.72% 18.35% 17.18% 14.45% 17.86% 19.70% 22.00% 18.20% Total Expenditure 162.68 165.18 166.67 139.12 90.93 116.44 149.70 106.52 93.45 87.60 109.78 Power & Fuel Cost - 7.29 6.41 4.03 2.91 4.46 4.86 4.34 4.26 5.42 6.00 % Of Sales - 4.33% 3.76% 2.83% 3.09% 3.71% 3.15% 3.93% 4.35% 5.92% 5.25% Employee Cost - 7.39 7.18 6.44 6.40 6.22 5.80 5.35 4.67 4.72 4.53 % Of Sales - 4.39% 4.21% 4.53% 6.80% 5.18% 3.76% 4.84% 4.77% 5.16% 3.96% Manufacturing Exp. - 5.40 4.58 2.94 2.74 4.43 4.89 4.48 4.27 4.68 4.20 % Of Sales - 3.21% 2.69% 2.07% 2.91% 3.69% 3.17% 4.06% 4.36% 5.11% 3.68% General & Admin Exp. - 0.40 0.33 0.34 0.32 0.44 0.48 0.40 0.35 0.36 0.46 % Of Sales - 0.24% 0.19% 0.24% 0.34% 0.37% 0.31% 0.36% 0.36% 0.39% 0.40% Selling & Distn. Exp. - 1.74 1.43 0.93 0.63 1.00 1.14 0.78 0.65 0.63 0.65 % Of Sales - 1.03% 0.84% 0.65% 0.67% 0.83% 0.74% 0.71% 0.66% 0.69% 0.57% Miscellaneous Exp. - 0.30 0.30 0.29 1.10 0.37 0.72 0.43 0.61 0.39 0.65 % Of Sales - 0.18% 0.18% 0.20% 1.17% 0.31% 0.47% 0.39% 0.62% 0.43% 0.42% EBITDA 3.89 3.23 3.73 3.14 3.19 3.73 4.36 3.95 4.47 3.93 4.49 EBITDA Margin 2.34% 1.92% 2.19% 2.21% 3.39% 3.10% 2.83% 3.58% 4.56% 4.29% 3.93% Other Income 0.67 0.51 0.45 1.24 0.82 0.80 0.86 0.34 0.62 0.41 0.34 Interest 0.01 0.02 0.08 0.14 0.06 0.10 0.51 0.47 1.40 1.23 1.99 Depreciation 0.57 0.54 0.45 0.47 0.52 0.56 0.64 0.70 0.73 0.77 0.77 PBT 3.94 3.20 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 2.07 Tax 0.95 0.70 0.88 0.93 0.86 1.01 1.01 1.13 1.00 0.83 0.66 Tax Rate 24.11% 21.88% 24.11% 24.73% 25.07% 26.10% 24.75% 36.10% 33.78% 35.32% 31.88% PAT 3.02 2.50 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 1.41 PAT before Minority Interest 3.02 2.50 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 1.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.81% 1.48% 1.62% 1.98% 2.73% 2.37% 1.99% 1.80% 1.99% 1.65% 1.23% PAT Growth 12.69% -9.42% -2.13% 9.73% -9.82% -7.17% 54.27% 2.05% 29.14% 7.09% EPS 4.14 3.42 3.78 3.86 3.52 3.90 4.21 2.73 2.67 2.07 1.93

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 39.63 36.95 33.97 31.48 28.99 26.70 24.87 24.03 22.33 21.69 Share Capital 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 Total Reserves 32.31 29.62 26.64 24.16 21.67 19.38 17.54 16.70 15.00 14.37 Non-Current Liabilities 0.27 1.70 1.80 1.56 1.65 1.58 1.44 1.61 1.54 1.48 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.06 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.01 2.33 2.31 1.97 1.79 1.67 1.27 1.20 0.92 0.64 Current Liabilities 7.15 3.99 13.18 12.95 6.78 11.73 13.18 13.88 20.83 16.47 Trade Payables 0.37 0.39 0.29 0.20 0.21 0.89 0.04 0.52 0.55 0.11 Other Current Liabilities 1.27 1.46 1.22 1.65 1.39 1.61 1.95 1.81 2.18 1.96 Short Term Borrowings 2.04 0.00 9.73 9.50 3.88 7.66 9.62 10.59 17.27 13.10 Short Term Provisions 3.46 2.14 1.94 1.61 1.30 1.56 1.57 0.96 0.82 1.30 Total Liabilities 47.05 42.64 48.95 45.99 37.42 40.01 39.49 39.52 44.70 39.64 Net Block 5.54 5.58 4.57 5.04 5.17 5.39 6.35 7.13 7.78 8.16 Gross Block 18.50 17.99 17.01 17.00 17.04 16.70 17.31 17.69 18.15 17.98 Accumulated Depreciation 12.95 12.42 12.44 11.96 11.87 11.32 10.96 10.56 10.37 9.82 Non Current Assets 5.71 5.69 4.70 5.14 5.28 5.50 6.46 7.58 10.89 11.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00 Long Term Loans & Adv. 0.17 0.12 0.12 0.11 0.10 0.11 0.11 0.45 0.11 0.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 41.34 36.94 44.25 40.84 32.14 34.52 33.03 31.94 33.80 28.38 Current Investments 5.28 0.00 0.00 0.00 1.27 0.00 0.00 0.00 0.00 0.00 Inventories 6.39 6.61 11.38 7.89 3.10 5.95 7.65 8.20 9.25 6.70 Sundry Debtors 28.56 27.97 27.59 25.35 24.22 27.31 24.23 22.62 19.85 19.53 Cash & Bank 0.28 0.78 0.32 5.62 2.91 0.65 0.48 0.47 3.33 1.37 Other Current Assets 0.83 0.05 0.03 0.03 0.64 0.60 0.68 0.64 1.37 0.78 Short Term Loans & Adv. 0.75 1.53 4.92 1.96 0.59 0.56 0.65 0.59 1.30 0.75 Net Current Assets 34.19 32.95 31.07 27.90 25.37 22.79 19.85 18.06 12.97 11.90 Total Assets 47.05 42.63 48.95 45.98 37.42 40.02 39.49 39.52 44.69 39.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.77 11.29 -5.60 -4.60 8.32 2.54 1.42 3.92 -0.79 3.82 PBT 3.20 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 2.07 Adjustment 0.04 0.09 -0.50 -0.25 0.66 1.15 1.17 2.01 1.93 2.62 Changes in Working Capital 0.42 8.62 -7.95 -6.67 4.92 -1.06 -1.19 1.27 -2.95 1.61 Cash after chg. in Working capital 3.65 12.37 -4.69 -3.48 9.44 4.17 3.10 6.23 1.32 6.31 Interest Paid 0.00 0.00 0.00 0.00 -0.10 -0.50 -0.46 -1.27 -1.13 -1.81 Tax Paid -0.88 -1.07 -0.91 -1.11 -1.03 -1.13 -1.23 -1.04 -0.98 -0.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.27 -1.02 0.35 1.71 -1.61 0.31 0.41 2.93 -0.39 -0.48 Net Fixed Assets -0.51 -0.98 -0.01 0.04 -0.34 0.61 0.38 0.46 -0.17 -0.28 Net Investments -5.28 0.00 0.00 1.27 -1.27 0.00 0.00 3.00 0.00 0.00 Others 0.52 -0.04 0.36 0.40 0.00 -0.30 0.03 -0.53 -0.22 -0.20 Cash from Financing Activity 2.03 -9.80 0.09 5.56 -4.23 -2.84 -1.91 -6.80 3.14 -3.17 Net Cash Inflow / Outflow -0.47 0.47 -5.16 2.67 2.48 0.02 -0.08 0.04 1.96 0.18 Opening Cash & Equivalents 0.54 0.08 5.24 2.57 0.09 0.07 0.15 0.11 1.37 1.19 Closing Cash & Equivalent 0.08 0.54 0.08 5.24 2.57 0.09 0.07 0.15 3.33 1.37

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 54.09 50.43 46.36 42.97 39.57 36.45 33.94 32.80 30.47 29.61 ROA 5.57% 6.04% 5.95% 6.16% 7.37% 7.73% 5.04% 4.64% 3.59% 3.49% ROE 6.52% 7.80% 8.63% 8.49% 10.25% 11.92% 8.15% 8.42% 6.88% 6.57% ROCE 8.17% 9.24% 9.21% 9.46% 11.81% 13.34% 10.40% 11.71% 9.54% 11.15% Fixed Asset Turnover 9.23 9.74 8.37 5.53 7.12 9.06 6.49 6.09 5.67 7.15 Receivable days 61.26 59.51 67.91 96.12 78.27 61.06 75.31 71.03 70.16 55.19 Inventory Days 14.10 19.28 24.73 21.31 13.74 16.11 25.48 29.20 28.44 20.79 Payable days 0.97 0.84 0.72 0.96 1.75 1.14 0.98 2.08 1.35 0.22 Cash Conversion Cycle 74.38 77.94 91.93 116.47 90.25 76.02 99.81 98.16 97.24 75.77 Total Debt/Equity 0.05 0.00 0.29 0.30 0.13 0.29 0.39 0.44 0.78 0.62 Interest Cover 199.60 47.59 27.46 56.81 38.21 8.95 7.67 3.11 2.91 2.04

Top Investors:

investor education and protection fund (iepf)

bondwell financial services (p) ltd

geometal resources pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback