Shareholder's Funds
1,319.44
1,286.19
1,190.72
1,072.63
958.39
834.71
789.03
704.34
576.56
501.15
Share Capital
187.34
187.34
187.34
187.34
187.34
187.34
187.34
187.34
187.34
187.34
Total Reserves
1,132.10
1,098.85
1,003.38
885.29
771.05
647.37
601.70
517.00
389.22
313.81
Non-Current Liabilities
811.12
776.50
787.80
745.47
742.75
456.46
151.41
148.68
127.57
107.73
Secured Loans
59.14
67.36
27.76
0.00
0.00
0.00
0.00
0.00
7.49
10.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.18
0.57
0.92
1.24
2.28
3.58
Long Term Provisions
2.08
1.85
1.63
1.37
1.25
1.09
0.80
0.76
0.66
0.56
Current Liabilities
775.14
800.91
802.14
642.61
696.85
533.50
424.75
248.01
349.46
505.59
Trade Payables
119.97
145.78
175.88
85.57
128.90
128.40
96.32
66.03
52.95
107.68
Other Current Liabilities
380.64
324.79
353.81
352.21
404.10
278.23
198.38
140.73
197.30
270.97
Short Term Borrowings
245.00
300.00
239.82
160.44
133.44
106.09
91.93
12.55
0.00
41.48
Short Term Provisions
29.53
30.34
32.63
44.40
30.41
20.78
38.12
28.70
99.22
85.45
Total Liabilities
2,905.70
2,863.60
2,780.66
2,460.71
2,397.99
1,824.67
1,365.19
1,101.03
1,053.59
1,114.47
Net Block
1,031.51
1,015.50
938.49
428.92
440.75
424.95
344.43
327.38
262.96
244.28
Gross Block
1,301.24
1,228.06
1,098.30
555.92
540.98
499.39
395.75
359.11
418.58
386.70
Accumulated Depreciation
269.73
212.56
159.82
127.01
100.23
74.44
51.31
31.74
155.62
142.42
Non Current Assets
1,138.62
1,120.06
1,102.37
1,009.62
883.75
658.95
499.92
374.40
271.89
257.42
Capital Work in Progress
83.06
79.64
131.87
548.74
404.82
175.05
64.99
6.21
6.69
9.44
Non Current Investment
22.10
22.10
22.10
22.10
22.10
2.10
2.10
2.10
2.10
2.10
Long Term Loans & Adv.
1.95
2.82
9.92
9.86
16.08
56.86
88.39
38.72
0.15
1.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,767.09
1,743.54
1,678.29
1,451.09
1,514.23
1,165.72
865.28
726.64
781.70
857.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,309.72
1,224.84
1,091.49
800.84
910.50
508.84
241.38
206.04
288.85
423.02
Sundry Debtors
323.00
315.80
306.31
386.14
297.40
352.24
413.43
288.53
209.31
220.45
Cash & Bank
16.61
14.42
62.58
93.95
110.90
198.00
180.08
207.93
195.86
89.40
Other Current Assets
117.75
3.35
6.21
160.88
195.43
106.64
30.39
24.14
87.68
124.16
Short Term Loans & Adv.
114.23
185.13
211.70
9.29
11.21
15.21
10.75
11.98
75.29
96.13
Net Current Assets
991.94
942.63
876.15
808.48
817.38
632.21
440.53
478.62
432.24
351.45
Total Assets
2,905.71
2,863.60
2,780.66
2,460.71
2,397.98
1,824.67
1,365.20
1,101.04
1,053.59
1,114.46
|