PBT
-3.24
-0.02
-0.22
-0.07
-0.45
-0.13
0.13
0.02
0.02
0.01
Adjustment
0.06
-0.06
-1.52
-1.34
-1.20
-1.29
-1.48
-0.92
-0.49
-0.12
Changes in Working Capital
3.77
0.27
0.23
-1.08
-0.72
2.15
-0.82
1.50
4.23
10.95
Cash after chg. in Working capital
0.58
0.20
-1.51
-2.49
-2.37
0.73
-2.18
0.60
3.76
10.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.00
0.00
0.00
0.00
-0.03
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00