PBT
0.88
0.89
0.88
0.33
0.18
0.14
0.06
-0.14
0.05
0.13
Adjustment
0.12
-0.16
0.31
0.24
0.28
0.35
0.33
0.80
0.53
0.64
Changes in Working Capital
-0.78
0.35
1.64
-0.63
-0.17
-0.36
-0.42
-0.20
0.58
-0.52
Cash after chg. in Working capital
0.22
1.08
2.84
-0.06
0.28
0.13
-0.02
0.45
1.16
0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.11
-0.21
-0.04
-0.04
-0.03
0.00
0.01
-0.02
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00