PBT
9.07
-1.25
-19.11
-0.67
-2.32
-3.14
0.17
1.19
2.17
1.13
Adjustment
-12.06
0.08
0.09
0.18
0.22
0.79
0.53
0.43
0.76
0.86
Changes in Working Capital
-12.39
0.89
200.55
0.18
2.41
2.49
-0.76
-1.90
-0.24
29.08
Cash after chg. in Working capital
-15.38
-0.28
181.53
-0.31
0.31
0.14
-0.06
-0.28
2.69
31.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.06
-0.13
-0.10
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00