Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Mindteck (India) Ltd.

IT - Software

Rating :
79/99

BSE: 517344 | NSE: MINDTECK

NSE BSE
328.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  338.90
  •  348.00
  •  325.00
  •  338.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  185296
  •  623.85
  •  421.10
  •  119.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,072.82
  • 39.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 947.86
  • 0.24%
  • 4.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.61%
  • 0.67%
  • 18.70%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 15.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 6.90
  • 8.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 55.88
  • 10.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.59
  • -
  • -6.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.94
  • 16.54
  • 18.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.59
  • 2.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 9.38
  • 10.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
97.90
88.74
10.32%
95.75
82.66
15.84%
98.47
84.07
17.13%
93.41
81.26
14.95%
Expenses
90.37
81.88
10.37%
87.21
75.18
16.00%
89.71
77.90
15.16%
85.81
74.68
14.90%
EBITDA
7.53
6.86
9.77%
8.54
7.48
14.17%
8.76
6.17
41.98%
7.60
6.58
15.50%
EBIDTM
7.69%
7.73%
8.92%
9.05%
8.90%
7.34%
8.14%
8.10%
Other Income
1.66
1.09
52.29%
1.52
0.98
55.10%
1.60
1.03
55.34%
1.68
1.33
26.32%
Interest
0.19
0.25
-24.00%
0.22
0.26
-15.38%
0.22
0.25
-12.00%
0.26
0.25
4.00%
Depreciation
1.14
1.11
2.70%
1.11
1.10
0.91%
1.10
1.10
0.00%
1.12
1.22
-8.20%
PBT
7.86
6.59
19.27%
8.73
7.10
22.96%
9.04
5.85
54.53%
7.90
6.44
22.67%
Tax
1.38
1.18
16.95%
1.54
1.59
-3.14%
1.63
1.12
45.54%
1.67
1.32
26.52%
PAT
6.48
5.41
19.78%
7.19
5.51
30.49%
7.41
4.73
56.66%
6.23
5.12
21.68%
PATM
6.62%
6.10%
7.51%
6.67%
7.53%
5.63%
6.67%
6.30%
EPS
2.58
2.18
18.35%
2.89
2.21
30.77%
2.98
1.87
59.36%
2.50
2.02
23.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
385.53
336.73
298.78
286.72
276.13
299.41
296.84
341.66
311.63
319.15
Net Sales Growth
-
14.49%
12.70%
4.21%
3.84%
-7.78%
0.87%
-13.12%
9.64%
-2.36%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
385.53
336.73
298.78
286.72
276.13
299.41
296.84
341.66
311.63
319.15
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
353.59
309.64
279.33
267.12
272.66
296.77
295.57
330.68
290.95
289.98
Power & Fuel Cost
-
0.87
0.88
0.82
1.00
1.57
1.58
1.48
1.12
1.36
1.45
% Of Sales
-
0.23%
0.26%
0.27%
0.35%
0.57%
0.53%
0.50%
0.33%
0.44%
0.45%
Employee Cost
-
234.97
211.29
188.90
194.78
199.24
202.81
204.38
222.82
198.49
186.44
% Of Sales
-
60.95%
62.75%
63.22%
67.93%
72.15%
67.74%
68.85%
65.22%
63.69%
58.42%
Manufacturing Exp.
-
10.20
6.62
9.51
6.18
7.58
16.63
7.49
5.82
9.06
7.92
% Of Sales
-
2.65%
1.97%
3.18%
2.16%
2.75%
5.55%
2.52%
1.70%
2.91%
2.48%
General & Admin Exp.
-
17.61
17.02
15.23
14.58
18.92
24.35
24.72
27.03
23.60
22.95
% Of Sales
-
4.57%
5.05%
5.10%
5.09%
6.85%
8.13%
8.33%
7.91%
7.57%
7.19%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.48
0.88
1.19
1.47
3.64
3.47
3.81
4.22
1.43
0.00
% Of Sales
-
0.38%
0.26%
0.40%
0.51%
1.32%
1.16%
1.28%
1.24%
0.46%
0.53%
EBITDA
-
31.94
27.09
19.45
19.60
3.47
2.64
1.27
10.98
20.68
29.17
EBITDA Margin
-
8.28%
8.05%
6.51%
6.84%
1.26%
0.88%
0.43%
3.21%
6.64%
9.14%
Other Income
-
6.95
4.43
6.39
4.57
2.77
4.61
2.08
2.60
2.24
0.91
Interest
-
0.89
1.01
0.92
1.65
2.26
1.00
0.55
0.39
0.32
0.31
Depreciation
-
4.47
4.53
5.02
6.39
7.04
1.89
1.30
1.70
1.82
1.96
PBT
-
33.53
25.98
19.90
16.13
-3.06
4.36
1.50
11.49
20.78
27.81
Tax
-
6.22
5.21
4.77
5.27
0.73
1.62
5.53
2.20
-5.15
8.62
Tax Rate
-
18.55%
20.05%
12.53%
32.67%
-1.14%
37.16%
-4608.33%
19.15%
-24.78%
31.00%
PAT
-
27.31
20.77
33.31
10.86
-64.80
2.74
-5.65
9.29
25.93
19.20
PAT before Minority Interest
-
27.31
20.77
33.31
10.86
-64.80
2.74
-5.65
9.29
25.93
19.20
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.08%
6.17%
11.15%
3.79%
-23.47%
0.92%
-1.90%
2.72%
8.32%
6.02%
PAT Growth
-
31.49%
-37.65%
206.72%
-
-
-
-
-64.17%
35.05%
 
EPS
-
10.75
8.18
13.11
4.28
-25.51
1.08
-2.22
3.66
10.21
7.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
220.91
190.64
175.50
139.85
129.63
195.43
191.76
196.54
189.28
163.53
Share Capital
25.12
24.86
25.30
25.21
25.21
25.21
25.21
24.97
24.76
24.65
Total Reserves
194.06
164.44
148.69
112.89
102.61
166.60
163.55
169.46
163.77
138.12
Non-Current Liabilities
0.02
1.36
4.00
3.84
14.35
8.09
4.19
-1.69
4.21
4.18
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.58
3.31
3.24
3.10
8.95
9.77
6.58
1.82
5.39
4.49
Current Liabilities
49.81
46.35
45.65
58.58
37.38
33.67
36.72
41.40
36.44
50.83
Trade Payables
16.41
15.59
18.32
13.50
12.84
14.79
9.88
14.68
16.31
20.65
Other Current Liabilities
27.75
25.92
21.23
19.54
17.15
13.27
13.26
13.28
10.93
11.09
Short Term Borrowings
0.00
0.00
0.00
18.08
0.00
0.00
0.01
1.01
0.00
0.00
Short Term Provisions
5.65
4.84
6.10
7.46
7.39
5.61
13.57
12.44
9.19
19.08
Total Liabilities
270.74
238.35
225.15
202.27
181.36
237.19
232.67
236.25
229.93
218.54
Net Block
32.24
35.21
37.50
37.77
50.13
100.11
96.36
89.15
90.82
91.92
Gross Block
46.17
45.95
54.72
50.82
61.34
104.89
99.08
90.59
107.97
107.03
Accumulated Depreciation
13.93
10.74
17.22
13.05
11.21
4.78
2.72
1.44
17.15
15.11
Non Current Assets
38.97
42.80
65.61
47.55
67.63
114.72
109.99
101.13
103.85
106.18
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
1.02
0.68
0.70
0.72
0.00
0.00
Long Term Loans & Adv.
5.85
6.53
6.84
9.51
16.31
12.66
12.17
9.93
10.65
10.49
Other Non Current Assets
0.28
0.44
20.64
0.27
0.17
1.27
0.76
0.95
2.38
3.76
Current Assets
231.77
195.55
159.54
154.72
113.73
122.47
122.68
135.12
126.08
112.35
Current Investments
0.00
0.00
0.00
0.00
0.43
13.51
8.10
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
93.41
85.86
72.62
68.47
57.04
70.73
57.34
70.20
58.00
61.69
Cash & Bank
124.96
100.34
76.91
77.66
29.39
10.52
31.20
39.14
50.54
34.39
Other Current Assets
13.40
4.03
4.68
3.98
26.87
27.71
26.04
25.78
17.55
16.26
Short Term Loans & Adv.
9.16
5.32
5.33
4.61
2.62
6.62
5.06
8.32
0.77
0.85
Net Current Assets
181.96
149.20
113.89
96.14
76.35
88.80
85.96
93.72
89.65
61.53
Total Assets
270.74
238.35
225.15
202.27
181.36
237.19
232.67
236.25
229.93
218.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
22.48
12.72
21.65
33.71
15.16
-12.88
3.87
-11.59
17.95
22.97
PBT
33.53
25.98
38.08
16.13
-64.07
4.36
-0.12
11.49
20.78
27.81
Adjustment
0.83
2.76
-16.55
5.71
69.74
-0.07
3.01
4.09
-0.01
1.47
Changes in Working Capital
-4.32
-10.04
4.02
11.82
12.85
-10.23
6.27
-21.37
3.55
-0.10
Cash after chg. in Working capital
30.04
18.70
25.55
33.66
18.52
-5.94
9.16
-5.79
24.31
29.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.56
-5.98
-3.90
0.05
-3.36
-6.94
-5.29
-5.80
-6.36
-6.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.73
-10.40
-20.00
-25.27
12.34
-2.48
-12.39
1.29
0.86
-1.35
Net Fixed Assets
0.01
6.55
-3.66
9.40
-15.28
-5.49
-7.81
10.24
-0.58
-1.45
Net Investments
0.00
0.00
0.10
1.10
69.69
-5.54
-8.30
-1.06
0.00
0.00
Others
-12.74
-16.95
-16.44
-35.77
-42.07
8.55
3.72
-7.89
1.44
0.10
Cash from Financing Activity
-1.85
-14.73
-3.36
13.13
-9.30
-3.12
-3.37
-1.15
-2.59
-2.77
Net Cash Inflow / Outflow
7.90
-12.41
-1.71
21.57
18.20
-18.48
-11.89
-11.45
16.22
18.85
Opening Cash & Equivalents
41.43
50.28
50.60
29.06
10.16
27.72
39.06
50.54
34.39
15.40
Closing Cash & Equivalent
49.93
41.43
50.28
50.60
29.06
10.16
27.72
39.14
50.54
34.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
87.25
76.15
68.77
54.78
50.70
76.08
74.88
77.87
76.15
66.04
ROA
10.73%
8.96%
15.59%
5.66%
-30.96%
1.17%
-2.41%
3.98%
11.56%
9.30%
ROE
13.37%
11.43%
21.35%
8.17%
-40.55%
1.44%
-2.95%
4.85%
14.76%
12.42%
ROCE
16.73%
14.74%
23.39%
12.37%
-38.03%
2.77%
0.22%
6.14%
11.96%
18.11%
Fixed Asset Turnover
8.37
6.69
5.66
5.11
3.32
2.94
3.13
3.44
2.90
3.02
Receivable days
84.86
85.89
86.18
79.89
84.45
78.06
78.42
68.48
70.09
67.79
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
23.30
20.13
20.81
24.39
31.95
32.65
Cash Conversion Cycle
84.86
85.89
86.18
79.89
61.14
57.93
57.60
44.09
38.14
35.13
Total Debt/Equity
0.00
0.00
0.00
0.13
0.00
0.00
0.00
0.01
0.00
0.00
Interest Cover
38.67
26.72
42.39
10.78
-27.35
5.36
0.78
30.73
65.22
90.73

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Mindteck - Quarterly Results
    17th May 2024, 17:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.