Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Miscellaneous

Rating :
N/A

BSE: Not Listed | NSE: MITCON

114.08
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  115.09
  •  117.49
  •  111.70
  •  114.93
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21734
  •  24.63
  •  158.84
  •  75.37

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 201.67
  • 32.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 331.06
  • N/A
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 32.26%
  • 29.54%
  • FII
  • DII
  • Others
  • 17.21%
  • 4.64%
  • 16.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.94
  • 16.28
  • 6.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 15.76
  • 12.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 26.09
  • 78.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
27.84
35.76
-22.15%
24.44
29.55
-17.29%
39.96
27.98
42.82%
24.15
19.23
25.59%
Expenses
20.46
28.62
-28.51%
16.81
22.22
-24.35%
32.26
23.44
37.63%
17.55
14.90
17.79%
EBITDA
7.38
7.14
3.36%
7.63
7.33
4.09%
7.70
4.54
69.60%
6.59
4.33
52.19%
EBIDTM
26.49%
19.97%
31.22%
24.80%
19.28%
16.22%
27.30%
22.54%
Other Income
0.79
0.48
64.58%
0.63
0.36
75.00%
2.39
0.30
696.67%
0.52
0.42
23.81%
Interest
3.69
3.05
20.98%
3.69
2.57
43.58%
5.62
2.59
116.99%
2.93
2.68
9.33%
Depreciation
2.24
1.71
30.99%
2.18
1.74
25.29%
2.22
1.64
35.37%
2.06
1.53
34.64%
PBT
2.23
2.86
-22.03%
2.38
3.38
-29.59%
2.25
0.61
268.85%
2.13
0.54
294.44%
Tax
0.83
2.07
-59.90%
-0.94
1.88
-
-0.78
0.55
-
1.04
0.26
300.00%
PAT
1.41
0.80
76.25%
3.32
1.50
121.33%
3.03
0.06
4,950.00%
1.09
0.29
275.86%
PATM
5.06%
2.23%
13.59%
5.07%
7.58%
0.20%
4.51%
1.49%
EPS
0.63
0.82
-23.17%
2.01
1.16
73.28%
1.22
0.72
69.44%
0.77
0.37
108.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
116.39
129.42
83.65
106.31
61.66
60.88
35.74
58.38
44.03
Net Sales Growth
3.44%
54.72%
-21.32%
72.41%
1.28%
70.34%
-38.78%
32.59%
 
Cost Of Goods Sold
-2.60
-6.05
-0.65
-0.28
0.12
0.00
0.00
0.00
0.05
Gross Profit
118.99
135.47
84.30
106.59
61.54
60.88
35.74
58.38
43.98
GP Margin
102.24%
104.67%
100.78%
100.26%
99.81%
100%
100%
100%
99.89%
Total Expenditure
87.08
100.65
67.78
90.08
52.31
47.04
35.21
55.05
38.85
Power & Fuel Cost
-
0.88
0.47
0.66
0.60
0.76
0.61
0.62
0.79
% Of Sales
-
0.68%
0.56%
0.62%
0.97%
1.25%
1.71%
1.06%
1.79%
Employee Cost
-
30.73
24.85
18.35
18.44
16.12
12.38
12.00
14.26
% Of Sales
-
23.74%
29.71%
17.26%
29.91%
26.48%
34.64%
20.55%
32.39%
Manufacturing Exp.
-
32.80
8.06
43.67
11.39
0.44
0.81
19.42
8.43
% Of Sales
-
25.34%
9.64%
41.08%
18.47%
0.72%
2.27%
33.26%
19.15%
General & Admin Exp.
-
38.54
33.00
25.84
21.12
27.85
18.69
20.53
13.14
% Of Sales
-
29.78%
39.45%
24.31%
34.25%
45.75%
52.29%
35.17%
29.84%
Selling & Distn. Exp.
-
1.57
1.18
0.20
0.12
0.46
0.50
0.59
0.70
% Of Sales
-
1.21%
1.41%
0.19%
0.19%
0.76%
1.40%
1.01%
1.59%
Miscellaneous Exp.
-
2.17
0.87
1.64
0.53
1.41
2.21
1.89
1.48
% Of Sales
-
1.68%
1.04%
1.54%
0.86%
2.32%
6.18%
3.24%
3.36%
EBITDA
29.30
28.77
15.87
16.23
9.35
13.84
0.53
3.33
5.18
EBITDA Margin
25.17%
22.23%
18.97%
15.27%
15.16%
22.73%
1.48%
5.70%
11.76%
Other Income
4.33
3.74
2.10
1.26
2.08
2.90
4.10
3.99
2.99
Interest
15.93
14.17
9.58
8.38
8.33
8.14
0.40
0.77
0.06
Depreciation
8.70
7.72
6.06
5.32
5.40
5.78
2.36
2.52
2.39
PBT
8.99
10.63
2.33
3.79
-2.29
2.81
1.87
4.01
5.72
Tax
0.15
4.21
-1.47
2.29
-0.88
0.43
0.56
0.76
1.11
Tax Rate
1.67%
39.60%
-63.09%
60.42%
38.43%
15.30%
27.59%
21.23%
20.04%
PAT
8.85
6.12
3.64
1.07
-1.95
1.92
1.47
2.82
4.42
PAT before Minority Interest
7.49
6.42
3.80
1.50
-1.41
2.38
1.47
2.82
4.42
Minority Interest
-1.36
-0.30
-0.16
-0.43
-0.54
-0.46
0.00
0.00
0.00
PAT Margin
7.60%
4.73%
4.35%
1.01%
-3.16%
3.15%
4.11%
4.83%
10.04%
PAT Growth
233.96%
68.13%
240.19%
-
-
30.61%
-47.87%
-36.20%
 
EPS
5.00
3.46
2.06
0.60
-1.10
1.08
0.83
1.59
2.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
115.60
101.74
92.98
88.89
94.27
87.00
88.41
90.17
Share Capital
13.43
13.42
13.42
13.42
13.42
12.10
12.10
12.10
Total Reserves
102.17
88.32
79.56
75.47
80.85
74.90
76.31
78.07
Non-Current Liabilities
122.76
98.06
74.18
73.63
62.21
45.43
1.95
2.22
Secured Loans
80.46
60.23
58.17
69.00
61.93
43.98
0.00
0.00
Unsecured Loans
32.60
30.87
10.19
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.98
1.83
0.59
0.60
0.49
0.57
0.52
0.58
Current Liabilities
56.08
32.14
36.91
25.29
25.01
16.21
11.80
8.77
Trade Payables
13.81
5.97
17.59
9.96
14.01
7.94
8.05
6.11
Other Current Liabilities
22.02
15.75
13.37
11.16
10.05
7.11
2.98
1.93
Short Term Borrowings
11.05
5.63
4.70
1.57
0.00
0.00
0.00
0.00
Short Term Provisions
9.20
4.78
1.24
2.60
0.95
1.17
0.77
0.73
Total Liabilities
309.45
243.51
213.21
195.85
189.58
148.64
102.16
101.16
Net Block
158.17
129.23
118.01
109.72
106.06
108.91
21.43
22.78
Gross Block
206.65
172.10
163.31
151.36
144.51
139.93
44.66
43.55
Accumulated Depreciation
48.48
42.88
45.30
41.64
38.45
31.01
23.24
20.77
Non Current Assets
222.94
174.09
135.82
122.90
121.84
113.83
56.15
31.30
Capital Work in Progress
7.93
0.68
1.22
0.00
0.00
0.05
0.00
0.60
Non Current Investment
40.01
28.47
7.85
4.48
5.39
1.09
1.44
4.42
Long Term Loans & Adv.
13.16
11.50
7.11
7.07
8.68
3.77
31.84
3.21
Other Non Current Assets
3.68
4.22
1.65
1.62
1.71
0.01
1.45
0.29
Current Assets
86.52
69.43
77.38
72.95
67.74
34.82
46.01
69.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.60
24.11
Inventories
7.84
1.79
3.33
1.87
6.66
0.00
0.00
0.00
Sundry Debtors
55.47
42.89
36.39
33.91
36.94
16.84
15.53
17.49
Cash & Bank
14.05
18.69
6.39
27.66
11.59
10.91
24.72
19.04
Other Current Assets
9.16
0.29
0.89
0.77
12.55
7.07
5.16
9.22
Short Term Loans & Adv.
7.51
5.77
30.38
8.74
11.74
6.53
4.69
6.30
Net Current Assets
30.44
37.28
40.47
47.66
42.72
18.61
34.21
61.10
Total Assets
309.46
243.52
213.20
195.85
189.58
148.65
102.16
101.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
23.84
29.75
-2.29
18.93
-15.39
7.51
5.92
25.56
PBT
10.63
2.33
3.79
-2.29
2.81
2.03
3.58
5.53
Adjustment
20.68
14.71
12.74
12.87
13.45
-0.36
0.39
-0.21
Changes in Working Capital
-3.25
7.80
-19.38
3.02
-25.87
9.61
1.64
22.40
Cash after chg. in Working capital
28.05
24.83
-2.85
13.59
-9.61
11.28
5.60
27.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.21
4.92
0.56
5.34
-5.78
-3.77
0.32
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.65
-33.81
-4.73
-6.35
-5.10
-63.44
1.98
-19.41
Net Fixed Assets
0.27
-0.27
-0.83
-4.66
0.02
-0.39
-0.51
Net Investments
-0.72
-26.22
0.38
-16.78
-14.88
-16.45
23.50
Others
-41.20
-7.32
-4.28
15.09
9.76
-46.60
-21.01
Cash from Financing Activity
13.16
16.36
-3.70
-0.09
21.18
42.13
-2.23
-1.34
Net Cash Inflow / Outflow
-4.64
12.30
-10.72
12.49
0.68
-13.81
5.68
4.81
Opening Cash & Equivalents
18.69
6.39
17.11
4.62
10.91
24.72
19.04
14.24
Closing Cash & Equivalent
14.05
18.69
6.39
17.11
11.59
10.91
24.72
19.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
86.07
75.80
69.28
66.23
70.24
71.90
73.07
74.52
ROA
2.32%
1.66%
0.73%
-0.73%
1.41%
1.18%
2.78%
4.37%
ROE
5.90%
3.90%
1.65%
-1.54%
2.63%
1.68%
3.16%
4.91%
ROCE
10.75%
6.20%
7.14%
3.67%
7.42%
2.20%
4.88%
6.20%
Fixed Asset Turnover
0.68
0.50
0.68
0.42
0.43
0.39
1.32
1.01
Receivable days
138.71
172.95
120.46
209.69
161.20
165.32
103.25
144.99
Inventory Days
13.58
11.16
8.90
25.24
39.94
0.00
0.00
0.00
Payable days
-596.82
-6627.68
0.00
0.00
167.53
172.95
72.95
83.12
Cash Conversion Cycle
749.11
6811.80
129.35
234.93
33.61
-7.63
30.30
61.87
Total Debt/Equity
1.18
1.05
0.88
0.87
0.73
0.52
0.00
0.00
Interest Cover
1.75
1.24
1.45
0.72
1.34
6.11
5.63
98.91

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.