PBT
10.20
6.45
4.66
-2.84
5.55
3.82
3.58
5.53
6.74
7.78
Adjustment
2.03
0.80
1.76
0.75
-1.30
-1.57
0.39
-0.21
0.83
2.42
Changes in Working Capital
1.96
7.56
-10.47
3.36
0.63
11.07
1.63
22.40
-21.46
-1.18
Cash after chg. in Working capital
14.20
14.81
-4.05
1.27
4.89
13.32
5.61
27.72
-13.88
9.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.62
0.88
-1.99
4.03
-2.33
-2.25
0.32
-2.17
-3.16
-4.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00