Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Miscellaneous

Rating :
N/A

BSE: Not Listed | NSE: MITCON

130.49
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  129.65
  •  131.96
  •  127.31
  •  130.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47680
  •  61.72
  •  158.84
  •  67.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 203.12
  • 31.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 325.83
  • N/A
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 32.26%
  • 29.54%
  • FII
  • DII
  • Others
  • 17.21%
  • 4.64%
  • 16.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 18.37
  • 10.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.86
  • 97.36
  • 11.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.99
  • 19.88
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
24.44
29.55
-17.29%
39.96
27.98
42.82%
24.15
19.23
25.59%
35.76
17.69
102.15%
Expenses
16.81
22.22
-24.35%
32.26
23.44
37.63%
17.55
14.90
17.79%
28.62
13.46
112.63%
EBITDA
7.63
7.33
4.09%
7.70
4.54
69.60%
6.59
4.33
52.19%
7.14
4.23
68.79%
EBIDTM
31.22%
24.80%
19.28%
16.22%
27.30%
22.54%
19.97%
23.93%
Other Income
0.63
0.36
75.00%
2.39
0.30
696.67%
0.52
0.42
23.81%
0.48
0.41
17.07%
Interest
3.69
2.57
43.58%
5.62
2.59
116.99%
2.93
2.68
9.33%
3.05
2.40
27.08%
Depreciation
2.18
1.74
25.29%
2.22
1.64
35.37%
2.06
1.53
34.64%
1.71
1.48
15.54%
PBT
2.38
3.38
-29.59%
2.25
0.61
268.85%
2.13
0.54
294.44%
2.86
0.77
271.43%
Tax
-0.94
1.88
-
-0.78
0.55
-
1.04
0.26
300.00%
2.07
-2.13
-
PAT
3.32
1.50
121.33%
3.03
0.06
4,950.00%
1.09
0.29
275.86%
0.80
2.90
-72.41%
PATM
13.59%
5.07%
7.58%
0.20%
4.51%
1.49%
2.23%
16.37%
EPS
2.01
1.16
73.28%
1.22
0.72
69.44%
0.77
0.37
108.11%
0.82
2.16
-62.04%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
124.31
83.05
106.31
61.66
60.88
35.74
58.38
44.03
Net Sales Growth
31.61%
-21.88%
72.41%
1.28%
70.34%
-38.78%
32.59%
 
Cost Of Goods Sold
-4.77
-0.65
-0.28
0.12
0.00
0.00
0.00
0.05
Gross Profit
129.08
83.70
106.59
61.54
60.88
35.74
58.38
43.98
GP Margin
103.84%
100.78%
100.26%
99.81%
100%
100%
100%
99.89%
Total Expenditure
95.24
67.18
90.08
52.31
47.04
35.21
55.05
38.85
Power & Fuel Cost
-
0.70
0.66
0.60
0.76
0.61
0.62
0.79
% Of Sales
-
0.84%
0.62%
0.97%
1.25%
1.71%
1.06%
1.79%
Employee Cost
-
24.85
18.35
18.44
16.12
12.38
12.00
14.26
% Of Sales
-
29.92%
17.26%
29.91%
26.48%
34.64%
20.55%
32.39%
Manufacturing Exp.
-
7.83
43.67
11.39
0.44
0.81
19.42
8.43
% Of Sales
-
9.43%
41.08%
18.47%
0.72%
2.27%
33.26%
19.15%
General & Admin Exp.
-
33.00
25.84
21.12
27.85
18.69
20.53
13.14
% Of Sales
-
39.74%
24.31%
34.25%
45.75%
52.29%
35.17%
29.84%
Selling & Distn. Exp.
-
0.58
0.20
0.12
0.46
0.50
0.59
0.70
% Of Sales
-
0.70%
0.19%
0.19%
0.76%
1.40%
1.01%
1.59%
Miscellaneous Exp.
-
0.87
1.64
0.53
1.41
2.21
1.89
1.48
% Of Sales
-
1.05%
1.54%
0.86%
2.32%
6.18%
3.24%
3.36%
EBITDA
29.06
15.87
16.23
9.35
13.84
0.53
3.33
5.18
EBITDA Margin
23.38%
19.11%
15.27%
15.16%
22.73%
1.48%
5.70%
11.76%
Other Income
4.02
2.10
1.26
2.08
2.90
4.10
3.99
2.99
Interest
15.29
9.58
8.38
8.33
8.14
0.40
0.77
0.06
Depreciation
8.17
6.06
5.32
5.40
5.78
2.36
2.52
2.39
PBT
9.62
2.33
3.79
-2.29
2.81
1.87
4.01
5.72
Tax
1.39
-1.47
2.29
-0.88
0.43
0.56
0.76
1.11
Tax Rate
14.45%
-63.09%
60.42%
38.43%
15.30%
27.59%
21.23%
20.04%
PAT
8.24
3.64
1.07
-1.95
1.92
1.47
2.82
4.42
PAT before Minority Interest
7.81
3.80
1.50
-1.41
2.38
1.47
2.82
4.42
Minority Interest
-0.43
-0.16
-0.43
-0.54
-0.46
0.00
0.00
0.00
PAT Margin
6.63%
4.38%
1.01%
-3.16%
3.15%
4.11%
4.83%
10.04%
PAT Growth
73.47%
240.19%
-
-
30.61%
-47.87%
-36.20%
 
EPS
4.66
2.06
0.60
-1.10
1.08
0.83
1.59
2.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
101.74
92.98
88.89
94.27
87.00
88.41
90.17
Share Capital
13.42
13.42
13.42
13.42
12.10
12.10
12.10
Total Reserves
88.32
79.56
75.47
80.85
74.90
76.31
78.07
Non-Current Liabilities
98.06
74.18
73.63
62.21
45.43
1.95
2.22
Secured Loans
65.59
58.17
69.00
61.93
43.98
0.00
0.00
Unsecured Loans
25.51
10.19
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.83
0.59
0.60
0.49
0.57
0.52
0.58
Current Liabilities
32.14
36.91
25.29
25.01
16.21
11.80
8.77
Trade Payables
5.97
17.59
9.96
14.01
7.94
8.05
6.11
Other Current Liabilities
15.75
13.37
11.16
10.05
7.11
2.98
1.93
Short Term Borrowings
5.63
4.70
1.57
0.00
0.00
0.00
0.00
Short Term Provisions
4.78
1.24
2.60
0.95
1.17
0.77
0.73
Total Liabilities
243.51
213.21
195.85
189.58
148.64
102.16
101.16
Net Block
129.23
118.01
109.72
106.06
108.91
21.43
22.78
Gross Block
172.10
163.31
151.36
144.51
139.93
44.66
43.55
Accumulated Depreciation
42.88
45.30
41.64
38.45
31.01
23.24
20.77
Non Current Assets
174.09
135.82
122.90
121.84
113.83
56.15
31.30
Capital Work in Progress
0.68
1.22
0.00
0.00
0.05
0.00
0.60
Non Current Investment
29.58
7.85
4.48
5.39
1.09
1.44
4.42
Long Term Loans & Adv.
11.50
7.11
7.07
8.68
3.77
31.84
3.21
Other Non Current Assets
3.11
1.65
1.62
1.71
0.01
1.45
0.29
Current Assets
69.43
77.38
72.95
67.74
34.82
46.01
69.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.60
24.11
Inventories
1.79
3.33
1.87
6.66
0.00
0.00
0.00
Sundry Debtors
42.89
36.39
33.91
36.94
16.84
15.53
17.49
Cash & Bank
18.69
6.39
27.66
11.59
10.91
24.72
19.04
Other Current Assets
6.06
0.89
0.77
0.81
7.07
5.16
9.22
Short Term Loans & Adv.
5.77
30.38
8.74
11.74
6.53
4.69
6.30
Net Current Assets
37.28
40.47
47.66
42.72
18.61
34.21
61.10
Total Assets
243.52
213.20
195.85
189.58
148.65
102.16
101.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
29.75
-2.29
18.93
-15.39
7.51
5.92
25.56
PBT
2.33
3.79
-2.29
2.81
2.03
3.58
5.53
Adjustment
14.71
12.74
12.87
13.45
-0.36
0.39
-0.21
Changes in Working Capital
7.80
-19.38
3.02
-25.87
9.61
1.64
22.40
Cash after chg. in Working capital
24.83
-2.85
13.59
-9.61
11.28
5.60
27.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.92
0.56
5.34
-5.78
-3.77
0.32
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.81
-4.73
-6.35
-5.10
-63.44
1.98
-19.41
Net Fixed Assets
-0.27
-0.83
-4.66
0.02
-0.39
-0.51
Net Investments
-26.22
0.38
-16.78
-14.88
-16.45
23.50
Others
-7.32
-4.28
15.09
9.76
-46.60
-21.01
Cash from Financing Activity
16.36
-3.70
-0.09
21.18
42.13
-2.23
-1.34
Net Cash Inflow / Outflow
12.30
-10.72
12.49
0.68
-13.81
5.68
4.81
Opening Cash & Equivalents
6.39
17.11
4.62
10.91
24.72
19.04
14.24
Closing Cash & Equivalent
18.69
6.39
17.11
11.59
10.91
24.72
19.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
75.80
69.28
66.23
70.24
71.90
73.07
74.52
ROA
1.66%
0.73%
-0.73%
1.41%
1.18%
2.78%
4.37%
ROE
3.90%
1.65%
-1.54%
2.63%
1.68%
3.16%
4.91%
ROCE
6.20%
7.14%
3.67%
7.42%
2.20%
4.88%
6.20%
Fixed Asset Turnover
0.50
0.68
0.42
0.43
0.39
1.32
1.01
Receivable days
172.95
120.46
209.69
161.20
165.32
103.25
144.99
Inventory Days
11.16
8.90
25.24
39.94
0.00
0.00
0.00
Payable days
-6627.68
0.00
0.00
167.53
172.95
72.95
83.12
Cash Conversion Cycle
6811.80
129.35
234.93
33.61
-7.63
30.30
61.87
Total Debt/Equity
1.05
0.88
0.87
0.73
0.52
0.00
0.00
Interest Cover
1.24
1.45
0.72
1.34
6.11
5.63
98.91

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.