Menu
Nifty
Sensex
:
:
23085.95
76330.01
-345.55 (-1.47%)
-1048.90 (-1.36%)

Plastic Products

Rating :
N/A

BSE: 540078 | NSE: Not Listed

106.25
13-Jan-2025
  • Open
  • High
  • Low
  • Previous Close
  •  115.00
  •  115.00
  •  104.95
  •  113.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7282
  •  7.90
  •  212.72
  •  104.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144.27
  • 17.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 204.04
  • 0.19%
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.75%
  • 0.44%
  • 28.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 17.57
  • 6.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.63
  • 10.11
  • -0.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.84
  • 17.36
  • -8.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.35
  • 26.93
  • 24.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.50
  • 4.50
  • 4.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 12.76
  • 12.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
81.22
75.78
7.18%
80.13
79.72
0.51%
82.27
83.20
-1.12%
73.47
71.64
2.55%
Expenses
76.48
70.36
8.70%
75.32
74.69
0.84%
74.75
75.62
-1.15%
65.77
66.39
-0.93%
EBITDA
4.74
5.42
-12.55%
4.81
5.03
-4.37%
7.52
7.58
-0.79%
7.70
5.25
46.67%
EBIDTM
5.84%
7.16%
6.00%
6.31%
9.14%
9.11%
10.48%
7.33%
Other Income
0.24
0.23
4.35%
0.26
0.27
-3.70%
0.28
-0.03
-
0.26
0.01
2,500.00%
Interest
1.69
2.12
-20.28%
1.91
2.04
-6.37%
2.40
2.02
18.81%
2.23
1.73
28.90%
Depreciation
1.72
1.46
17.81%
1.66
1.42
16.90%
1.61
1.39
15.83%
1.53
1.39
10.07%
PBT
1.57
2.07
-24.15%
1.50
1.84
-18.48%
3.79
4.13
-8.23%
4.20
2.14
96.26%
Tax
0.43
0.57
-24.56%
0.41
0.49
-16.33%
0.96
0.84
14.29%
1.02
0.33
209.09%
PAT
1.14
1.50
-24.00%
1.09
1.35
-19.26%
2.83
3.30
-14.24%
3.18
1.81
75.69%
PATM
1.40%
1.98%
1.36%
1.69%
3.44%
3.96%
4.33%
2.53%
EPS
0.84
1.10
-23.64%
0.80
0.99
-19.19%
2.08
2.42
-14.05%
2.34
1.33
75.94%

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
317.09
311.25
308.97
257.72
178.33
138.55
124.76
112.27
94.16
88.83
87.92
Net Sales Growth
2.18%
0.74%
19.89%
44.52%
28.71%
11.05%
11.12%
19.23%
6.00%
1.04%
 
Cost Of Goods Sold
203.79
198.57
200.52
160.64
101.91
76.41
79.01
70.87
60.68
58.96
61.84
Gross Profit
113.30
112.68
108.45
97.08
76.42
62.13
45.75
41.40
33.48
29.86
26.08
GP Margin
35.73%
36.20%
35.10%
37.67%
42.85%
44.84%
36.67%
36.88%
35.56%
33.61%
29.66%
Total Expenditure
292.32
285.58
283.65
232.04
155.25
122.69
114.21
102.65
85.74
80.69
80.77
Power & Fuel Cost
-
19.45
16.55
14.34
12.21
10.84
7.82
6.79
5.74
5.07
4.33
% Of Sales
-
6.25%
5.36%
5.56%
6.85%
7.82%
6.27%
6.05%
6.10%
5.71%
4.92%
Employee Cost
-
18.91
16.70
14.03
11.94
10.68
8.65
7.91
6.63
6.14
4.91
% Of Sales
-
6.08%
5.41%
5.44%
6.70%
7.71%
6.93%
7.05%
7.04%
6.91%
5.58%
Manufacturing Exp.
-
35.00
33.57
30.26
20.20
16.25
11.87
11.78
7.90
6.53
4.90
% Of Sales
-
11.24%
10.87%
11.74%
11.33%
11.73%
9.51%
10.49%
8.39%
7.35%
5.57%
General & Admin Exp.
-
8.97
10.31
8.98
6.18
5.50
4.05
3.75
2.53
1.39
1.14
% Of Sales
-
2.88%
3.34%
3.48%
3.47%
3.97%
3.25%
3.34%
2.69%
1.56%
1.30%
Selling & Distn. Exp.
-
2.91
2.82
2.51
1.40
1.52
1.43
0.32
0.00
0.03
0.00
% Of Sales
-
0.93%
0.91%
0.97%
0.79%
1.10%
1.15%
0.29%
0%
0.03%
0%
Miscellaneous Exp.
-
1.75
3.18
1.29
1.41
1.49
1.38
1.24
2.26
2.55
0.00
% Of Sales
-
0.56%
1.03%
0.50%
0.79%
1.08%
1.11%
1.10%
2.40%
2.87%
4.15%
EBITDA
24.77
25.67
25.32
25.68
23.08
15.86
10.55
9.62
8.42
8.14
7.15
EBITDA Margin
7.81%
8.25%
8.19%
9.96%
12.94%
11.45%
8.46%
8.57%
8.94%
9.16%
8.13%
Other Income
1.04
1.03
1.62
1.15
1.11
0.32
0.26
0.30
0.64
0.37
0.32
Interest
8.23
8.80
6.83
5.60
5.99
6.35
4.03
3.75
3.84
4.07
4.61
Depreciation
6.52
6.02
5.28
4.82
4.42
4.01
2.45
1.81
1.97
1.84
1.66
PBT
11.06
11.89
14.83
16.41
13.80
5.82
4.32
4.35
3.25
2.60
1.20
Tax
2.82
3.03
3.03
4.91
4.11
1.84
0.73
0.88
0.81
0.69
0.44
Tax Rate
25.50%
25.48%
20.43%
29.92%
29.78%
31.62%
16.90%
20.23%
24.92%
26.54%
36.67%
PAT
8.24
8.86
11.80
11.50
9.69
3.98
3.59
3.47
2.44
1.91
0.76
PAT before Minority Interest
8.24
8.86
11.80
11.50
9.69
3.98
3.59
3.47
2.44
1.91
0.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.60%
2.85%
3.82%
4.46%
5.43%
2.87%
2.88%
3.09%
2.59%
2.15%
0.86%
PAT Growth
3.52%
-24.92%
2.61%
18.68%
143.47%
10.86%
3.46%
42.21%
27.75%
151.32%
 
EPS
6.06
6.51
8.68
8.46
7.13
2.93
2.64
2.55
1.79
1.40
0.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
79.38
62.42
50.92
39.65
30.18
26.55
22.32
12.68
11.81
10.30
Share Capital
12.83
12.07
12.07
12.07
12.07
4.02
3.88
3.52
2.96
2.96
Total Reserves
66.55
50.35
38.84
27.58
18.10
22.53
17.85
9.15
8.85
7.34
Non-Current Liabilities
30.57
44.60
34.69
36.93
33.33
32.21
20.20
15.41
16.76
18.09
Secured Loans
14.16
15.89
21.76
24.06
15.71
16.27
2.76
2.11
4.14
5.68
Unsecured Loans
10.52
21.75
6.79
7.90
12.74
11.27
11.55
10.93
10.38
10.45
Long Term Provisions
0.02
0.00
0.00
0.01
0.17
0.08
0.10
0.11
0.11
0.00
Current Liabilities
86.66
73.52
62.39
50.43
45.08
40.61
26.72
28.03
27.54
27.15
Trade Payables
21.40
23.56
14.19
10.53
5.51
9.55
3.73
3.80
4.55
3.28
Other Current Liabilities
15.93
14.77
16.81
11.60
7.44
5.92
3.24
3.54
2.83
3.07
Short Term Borrowings
44.22
29.39
25.32
22.50
28.81
22.09
17.96
19.13
18.70
19.65
Short Term Provisions
5.12
5.79
6.07
5.79
3.32
3.05
1.79
1.56
1.47
1.15
Total Liabilities
196.61
180.54
148.00
127.01
108.59
99.37
69.24
56.12
56.11
55.54
Net Block
87.48
72.13
62.30
60.31
59.28
56.55
25.53
23.76
21.83
21.26
Gross Block
128.76
107.53
92.42
85.72
80.31
73.61
40.18
36.68
33.01
21.26
Accumulated Depreciation
41.28
35.40
30.12
25.41
21.03
17.06
14.66
12.93
11.17
0.00
Non Current Assets
92.95
88.46
65.55
64.80
62.72
58.96
32.44
24.62
22.69
22.62
Capital Work in Progress
0.57
9.86
0.22
0.69
0.41
0.21
3.75
0.00
0.00
0.00
Non Current Investment
0.01
0.01
0.32
0.76
0.88
0.36
0.12
0.08
0.07
0.06
Long Term Loans & Adv.
3.11
5.22
1.27
3.04
2.16
1.84
3.04
0.78
0.78
1.30
Other Non Current Assets
1.78
1.24
1.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
103.66
92.08
82.45
62.21
45.86
40.41
36.80
31.49
33.42
32.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.17
32.07
29.30
22.53
12.47
10.66
10.31
8.67
6.94
9.81
Sundry Debtors
52.25
47.22
41.45
29.15
28.54
23.33
21.54
18.27
17.79
19.73
Cash & Bank
0.10
0.11
2.14
4.92
2.23
1.98
3.07
2.75
7.68
1.57
Other Current Assets
10.15
2.86
1.21
1.22
2.61
4.44
1.88
1.81
1.00
1.80
Short Term Loans & Adv.
9.20
9.82
8.36
4.38
1.93
3.90
1.43
1.45
0.80
1.71
Net Current Assets
17.00
18.56
20.06
11.78
0.78
-0.20
10.08
3.46
5.88
5.76
Total Assets
196.61
180.54
148.00
127.01
108.58
99.37
69.24
56.11
56.11
55.53

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9.35
21.99
6.67
13.17
4.39
17.93
5.80
4.29
13.68
5.48
PBT
11.89
14.83
16.41
13.80
5.82
4.32
4.35
3.25
2.60
1.20
Adjustment
13.89
11.31
9.19
9.42
9.94
6.14
5.10
5.49
5.55
5.94
Changes in Working Capital
-14.23
-0.55
-15.43
-7.64
-10.35
8.16
-2.75
-3.78
6.06
-1.42
Cash after chg. in Working capital
11.55
25.59
10.17
15.58
5.41
18.62
6.71
4.97
14.21
5.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.20
-3.60
-3.50
-2.41
-1.02
-0.69
-0.91
-0.68
-0.53
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.45
-27.43
-3.41
-7.80
-7.68
-30.00
-6.56
-3.77
-3.52
-3.16
Net Fixed Assets
-11.94
-24.75
-6.23
-5.69
-6.90
-29.89
-7.25
-3.67
-11.75
6.17
Net Investments
0.00
0.31
0.44
0.12
-0.52
-0.24
-0.04
-0.01
-0.01
0.00
Others
-0.51
-2.99
2.38
-2.23
-0.26
0.13
0.73
-0.09
8.24
-9.33
Cash from Financing Activity
3.09
3.40
-1.86
-5.37
3.26
11.10
1.69
-5.54
-5.36
-1.67
Net Cash Inflow / Outflow
-0.01
-2.03
1.40
0.00
-0.03
-0.97
0.93
-5.01
4.80
0.65
Opening Cash & Equivalents
0.10
2.14
0.74
0.12
0.15
1.12
0.19
5.20
0.40
0.92
Closing Cash & Equivalent
0.10
0.10
2.14
0.12
0.12
0.15
1.12
0.19
5.20
1.57

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
61.88
50.22
42.18
32.84
25.00
21.99
18.67
11.99
9.70
8.27
ROA
4.70%
7.19%
8.36%
8.22%
3.82%
4.26%
5.54%
4.34%
3.42%
1.51%
ROE
12.50%
20.83%
25.40%
27.75%
14.02%
14.87%
20.18%
21.25%
20.09%
8.91%
ROCE
13.85%
16.82%
19.85%
20.03%
13.95%
12.17%
15.61%
15.04%
13.99%
13.26%
Fixed Asset Turnover
2.63
3.09
2.89
2.15
1.80
2.19
2.92
3.21
3.82
4.20
Receivable days
58.33
52.37
50.00
59.04
68.33
65.65
64.72
58.90
66.06
63.69
Inventory Days
42.95
36.25
36.70
35.82
30.47
30.68
30.86
25.51
29.49
28.76
Payable days
41.32
34.36
28.08
28.72
22.46
21.55
13.55
17.96
18.10
13.19
Cash Conversion Cycle
59.95
54.27
58.62
66.14
76.35
74.77
82.03
66.45
77.44
79.26
Total Debt/Equity
1.01
1.23
1.32
1.61
2.11
2.04
1.58
2.72
2.99
3.68
Interest Cover
2.35
3.17
3.93
3.31
1.92
2.07
2.16
1.85
1.64
1.26

Top Investors:

News Update:


  • Mitsu Chem Plast - Quarterly Results
    29th Oct 2024, 20:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.