Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

MK Exim (India) Ltd.

Textile

Rating :
N/A

BSE: 538890 | NSE: Not Listed

NSE BSE
88.64
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  88.58
  •  89.75
  •  87.5
  •  88.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66457
  •  5910286
  •  124.95
  •  58.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 357.82
  • 22.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 335.67
  • 0.56%
  • 4.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.30%
  • 6.10%
  • 47.92%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 3.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 13.64
  • 8.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.88
  • 63.73
  • 2.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.53
  • 52.62
  • 4.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.98
  • 16.57
  • 17.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.94
  • 2.94
  • 4.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.48
  • 10.23
  • 12.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
92.38
103.66
73.18
57.55
52.92
27.26
22.01
28.91
39.14
50.76
Net Sales Growth
-
-10.88%
41.65%
27.16%
8.75%
94.13%
23.85%
-23.87%
-26.14%
-22.89%
 
Cost Of Goods Sold
-
57.11
67.80
43.46
35.86
37.17
22.75
17.26
25.47
33.47
47.84
Gross Profit
-
35.26
35.86
29.72
21.69
15.75
4.51
4.74
3.44
5.67
2.92
GP Margin
-
38.17%
34.59%
40.61%
37.69%
29.76%
16.54%
21.54%
11.90%
14.49%
5.75%
Total Expenditure
-
72.85
84.32
55.78
46.05
50.20
26.81
20.80
28.66
36.54
49.85
Power & Fuel Cost
-
0.00
0.00
0.04
0.62
0.87
0.68
0.55
0.37
0.59
0.00
% Of Sales
-
0%
0%
0.05%
1.08%
1.64%
2.49%
2.50%
1.28%
1.51%
0%
Employee Cost
-
2.57
2.81
2.02
2.43
2.58
1.08
1.10
0.89
1.02
0.15
% Of Sales
-
2.78%
2.71%
2.76%
4.22%
4.88%
3.96%
5.00%
3.08%
2.61%
0.30%
Manufacturing Exp.
-
0.33
0.33
0.03
0.23
0.45
0.03
0.16
0.70
0.30
0.54
% Of Sales
-
0.36%
0.32%
0.04%
0.40%
0.85%
0.11%
0.73%
2.42%
0.77%
1.06%
General & Admin Exp.
-
10.67
9.07
6.25
3.03
2.29
1.16
1.09
0.65
0.40
0.33
% Of Sales
-
11.55%
8.75%
8.54%
5.26%
4.33%
4.26%
4.95%
2.25%
1.02%
0.65%
Selling & Distn. Exp.
-
1.82
4.09
3.87
3.88
5.80
0.76
0.42
0.57
0.74
0.97
% Of Sales
-
1.97%
3.95%
5.29%
6.74%
10.96%
2.79%
1.91%
1.97%
1.89%
1.91%
Miscellaneous Exp.
-
0.34
0.22
0.11
0.00
1.05
0.35
0.21
0.00
0.01
0.97
% Of Sales
-
0.37%
0.21%
0.15%
0%
1.98%
1.28%
0.95%
0%
0.03%
0.02%
EBITDA
-
19.53
19.34
17.40
11.50
2.72
0.45
1.21
0.25
2.60
0.91
EBITDA Margin
-
21.14%
18.66%
23.78%
19.98%
5.14%
1.65%
5.50%
0.86%
6.64%
1.79%
Other Income
-
1.95
3.38
1.07
0.80
2.31
1.55
0.96
2.88
0.03
0.17
Interest
-
0.27
0.21
0.35
0.47
0.47
0.47
0.75
0.88
0.95
0.22
Depreciation
-
0.58
0.31
0.29
1.00
0.95
0.72
0.84
0.97
1.02
0.17
PBT
-
20.64
22.20
17.84
10.82
3.61
0.81
0.58
1.28
0.66
0.69
Tax
-
5.32
5.84
4.59
2.79
1.36
0.30
0.18
0.38
0.21
0.18
Tax Rate
-
25.78%
26.31%
25.73%
25.79%
37.67%
37.04%
31.03%
29.69%
31.82%
26.09%
PAT
-
15.32
16.36
13.25
8.04
2.16
0.50
0.38
0.83
0.36
0.51
PAT before Minority Interest
-
15.32
16.36
13.25
8.03
2.24
0.51
0.40
0.91
0.44
0.51
Minority Interest
-
0.00
0.00
0.00
0.01
-0.08
-0.01
-0.02
-0.08
-0.08
0.00
PAT Margin
-
16.58%
15.78%
18.11%
13.97%
4.08%
1.83%
1.73%
2.87%
0.92%
1.00%
PAT Growth
-
-6.36%
23.47%
64.80%
272.22%
332.00%
31.58%
-54.22%
130.56%
-29.41%
 
EPS
-
3.79
4.05
3.28
1.99
0.53
0.12
0.09
0.21
0.09
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
84.54
69.11
52.47
39.17
27.60
24.38
23.89
23.50
22.68
22.09
Share Capital
40.37
26.91
26.91
8.97
7.18
7.18
7.18
7.18
7.18
7.18
Total Reserves
44.17
42.20
25.56
30.19
20.42
17.20
16.71
16.32
15.50
14.91
Non-Current Liabilities
0.14
-0.03
0.02
-0.05
3.60
0.41
0.20
1.29
2.76
0.24
Secured Loans
0.12
0.02
0.07
0.00
3.49
0.44
0.19
1.20
2.62
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.97
10.84
11.56
7.12
10.58
5.04
6.98
26.30
39.11
34.00
Trade Payables
0.15
2.52
2.62
0.75
4.71
1.10
1.25
21.84
34.59
31.68
Other Current Liabilities
0.57
4.22
0.18
0.88
1.75
0.66
1.29
0.58
0.50
0.36
Short Term Borrowings
0.50
2.36
3.84
2.65
2.99
2.99
4.26
3.61
3.86
1.32
Short Term Provisions
0.74
1.74
4.92
2.83
1.13
0.28
0.18
0.27
0.16
0.64
Total Liabilities
86.65
79.92
64.05
46.24
43.31
30.32
31.55
51.55
64.94
56.33
Net Block
9.88
6.94
5.47
1.70
8.41
4.58
4.75
5.63
6.09
1.90
Gross Block
12.69
9.17
7.39
3.32
15.99
11.21
10.96
12.71
12.20
3.97
Accumulated Depreciation
2.81
2.23
1.92
1.63
7.58
6.63
6.21
7.08
6.11
2.07
Non Current Assets
14.49
11.44
9.36
5.47
11.81
5.30
5.75
7.36
7.91
3.44
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.18
4.07
3.79
3.73
2.71
0.09
0.07
0.07
0.07
0.00
Long Term Loans & Adv.
0.43
0.43
0.09
0.04
0.24
0.20
0.13
0.94
1.06
1.03
Other Non Current Assets
0.00
0.00
0.00
0.00
0.44
0.43
0.80
0.72
0.70
0.51
Current Assets
72.16
68.48
54.69
40.76
31.50
25.01
25.80
44.20
57.03
52.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.00
9.39
12.95
6.97
6.94
6.48
3.60
4.50
2.78
1.94
Sundry Debtors
14.34
24.79
13.73
10.46
19.12
14.93
14.11
39.27
53.71
50.15
Cash & Bank
22.85
9.49
7.71
6.87
-0.34
0.11
0.11
0.27
0.46
0.40
Other Current Assets
28.96
0.23
0.47
0.93
5.78
3.50
7.98
0.16
0.08
0.40
Short Term Loans & Adv.
28.70
24.58
19.83
15.52
4.60
2.63
7.30
0.13
0.08
0.40
Net Current Assets
70.19
57.64
43.13
33.64
20.92
19.98
18.82
17.90
17.91
18.89
Total Assets
86.65
79.92
64.05
46.23
43.31
30.31
31.55
51.56
64.94
56.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
18.78
5.55
3.93
2.59
3.92
0.81
0.32
2.11
6.54
0.54
PBT
20.75
22.47
17.90
10.81
3.61
0.81
0.58
1.28
0.66
0.69
Adjustment
0.68
0.17
0.53
-0.17
3.26
1.10
1.47
1.84
1.91
0.37
Changes in Working Capital
2.62
-11.26
-9.91
-5.26
-1.75
-0.59
-1.11
-0.21
4.93
-0.30
Cash after chg. in Working capital
24.04
11.38
8.52
5.38
5.12
1.32
0.95
2.91
7.49
0.76
Interest Paid
0.00
0.00
0.00
0.00
-0.28
-0.36
-0.38
-0.64
-0.95
-0.22
Tax Paid
-5.26
-5.83
-4.59
-2.79
-0.92
-0.15
-0.25
-0.16
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.51
-2.12
-4.13
5.22
-7.42
-0.27
-0.13
-0.64
-3.55
-0.61
Net Fixed Assets
-3.52
-1.78
-4.07
-0.11
-0.01
-0.21
1.92
-0.51
-0.43
Net Investments
0.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
-3.12
Others
0.01
-0.34
-0.06
5.33
-9.41
-0.06
-2.05
-0.13
0.00
Cash from Financing Activity
-1.92
-1.65
1.03
-0.60
3.06
-0.54
-0.35
-1.66
-3.17
0.26
Net Cash Inflow / Outflow
13.36
1.78
0.84
7.22
-0.45
0.00
-0.16
-0.19
-0.18
0.20
Opening Cash & Equivalents
9.49
7.71
6.87
-0.34
0.11
0.11
0.27
0.46
0.64
0.20
Closing Cash & Equivalent
22.85
9.49
7.71
6.87
-0.34
0.11
0.11
0.27
0.46
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
20.94
17.12
19.50
14.55
38.44
33.95
33.27
32.73
31.58
30.77
ROA
18.39%
22.73%
24.02%
17.94%
6.09%
1.64%
0.96%
1.55%
0.73%
0.90%
ROE
19.94%
26.91%
28.91%
24.06%
8.63%
2.10%
1.68%
3.92%
1.98%
2.30%
ROCE
26.67%
35.01%
36.95%
29.25%
12.87%
4.47%
4.61%
7.47%
6.07%
3.80%
Fixed Asset Turnover
8.45
12.52
13.66
5.96
3.89
2.46
1.86
2.32
4.84
12.78
Receivable days
77.30
67.81
60.32
93.81
117.45
194.42
442.75
586.95
484.30
360.60
Inventory Days
30.41
39.34
49.67
44.10
46.26
67.44
67.13
45.93
22.03
13.98
Payable days
8.55
13.84
14.15
27.80
28.54
14.43
209.15
331.20
316.85
227.06
Cash Conversion Cycle
99.17
93.31
95.85
110.11
135.17
247.43
300.74
301.68
189.48
147.52
Total Debt/Equity
0.01
0.04
0.08
0.07
0.28
0.15
0.22
0.22
0.29
0.08
Interest Cover
78.82
108.81
52.27
23.93
8.71
2.72
1.77
2.46
1.69
4.19

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.