PBT
0.77
-0.26
-0.05
-0.05
-0.04
-0.03
-0.03
-0.01
0.03
0.03
Adjustment
-0.06
-0.01
-0.02
-0.03
-0.04
-0.04
-0.05
-0.05
-0.14
-0.10
Changes in Working Capital
-4.25
0.12
0.01
0.03
-0.03
0.01
0.00
-0.03
0.11
-0.12
Cash after chg. in Working capital
-3.55
-0.15
-0.07
-0.05
-0.11
-0.07
-0.07
-0.09
0.00
-0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00